WallStSmart

Costco Wholesale Corp (COST)vsGolden Sun Education Group Ltd (GSUN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Costco Wholesale Corp generates 806742% more annual revenue ($286.27B vs $35.48M). COST leads profitability with a 3.0% profit margin vs -14.3%. COST earns a higher WallStSmart Score of 61/100 (C+).

COST

Buy

61

out of 100

Grade: C+

Growth: 8.0Profit: 6.5Value: 3.0Quality: 7.5
Piotroski: 4/9Altman Z: 4.84

GSUN

Hold

39

out of 100

Grade: F

Growth: 7.3Profit: 2.0Value: 6.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for COST.

GSUNUndervalued (+78.8%)

Margin of Safety

+78.8%

Fair Value

$5.71

Current Price

$0.61

$5.10 discount

UndervaluedFair: $5.71Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

COST6 strengths · Avg: 9.0/10
Market CapQuality
$450.10B10/10

Mega-cap, among the largest globally

Altman Z-ScoreHealth
4.8410/10

Safe zone — low bankruptcy risk

Return on EquityProfitability
29.6%9/10

Every $100 of equity generates 30 in profit

Debt/EquityHealth
0.279/10

Conservative balance sheet, low leverage

Revenue GrowthGrowth
21.5%8/10

Revenue surging 21.5% year-over-year

EPS GrowthGrowth
45.5%8/10

Earnings expanding 45.5% YoY

GSUN2 strengths · Avg: 10.0/10
Price/BookValuation
0.6x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
304.6%10/10

Revenue surging 304.6% year-over-year

Areas to Watch

COST4 concerns · Avg: 2.5/10
Profit MarginProfitability
3.0%3/10

3.0% margin — thin

Operating MarginProfitability
3.7%3/10

Operating margin of 3.7%

PEG RatioValuation
5.532/10

Expensive relative to growth rate

P/E RatioValuation
52.6x2/10

Premium valuation, high expectations priced in

GSUN4 concerns · Avg: 2.3/10
Market CapQuality
$7.39M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-128.8%2/10

ROE of -128.8% — below average capital efficiency

EPS GrowthGrowth
-73.7%2/10

Earnings declined 73.7%

Free Cash FlowQuality
$-803,0302/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : COST

The strongest argument for COST centers on Market Cap, Altman Z-Score, Return on Equity. Revenue growth of 21.5% demonstrates continued momentum.

Bull Case : GSUN

The strongest argument for GSUN centers on Price/Book, Revenue Growth. Revenue growth of 304.6% demonstrates continued momentum.

Bear Case : COST

The primary concerns for COST are Profit Margin, Operating Margin, PEG Ratio. A P/E of 52.6x leaves little room for execution misses. Thin 3.0% margins leave little buffer for downturns.

Bear Case : GSUN

The primary concerns for GSUN are Market Cap, Return on Equity, EPS Growth.

Key Dynamics to Monitor

COST profiles as a growth stock while GSUN is a hypergrowth play — different risk/reward profiles.

GSUN carries more volatility with a beta of 2.08 — expect wider price swings.

GSUN is growing revenue faster at 304.6% — sustainability is the question.

COST generates stronger free cash flow (1.7B), providing more financial flexibility.

Bottom Line

COST scores higher overall (61/100 vs 39/100) and 21.5% revenue growth. GSUN offers better value entry with a 78.8% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Costco Wholesale Corp

CONSUMER DEFENSIVE · DISCOUNT STORES · USA

Costco Wholesale Corporation (doing business as Costco Wholesale and also known simply as Costco) is an American multinational corporation which operates a chain of membership-only (needing a membership to shop there) big-box retail stores. As of 2020, Costco was the fifth largest retailer in the world, and the world's largest retailer of choice and prime beef, organic foods, rotisserie chicken, and wine as of 2016.

Visit Website →

Golden Sun Education Group Ltd

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · USA

Golden Sun Education Group Limited, provides education and management services in the People's Republic of China. The company is headquartered in Shanghai, China.

Visit Website →

Want to dig deeper into these stocks?