WallStSmart

Costco Wholesale Corp (COST)vsRaytech Holding Limited Ordinary Shares (RAY)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Costco Wholesale Corp generates 391668% more annual revenue ($286.27B vs $73.07M). RAY leads profitability with a 11.5% profit margin vs 3.0%. RAY trades at a lower P/E of 3.2x. COST earns a higher WallStSmart Score of 61/100 (C+).

COST

Buy

61

out of 100

Grade: C+

Growth: 8.0Profit: 6.5Value: 3.0Quality: 7.5
Piotroski: 4/9Altman Z: 4.84

RAY

Hold

42

out of 100

Grade: D

Growth: 4.7Profit: 6.0Value: 8.3Quality: 7.3
Piotroski: 3/9Altman Z: 5.32
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for COST.

RAYUndervalued (+89.3%)

Margin of Safety

+89.3%

Fair Value

$38.06

Current Price

$2.26

$35.80 discount

UndervaluedFair: $38.06Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

COST6 strengths · Avg: 9.0/10
Market CapQuality
$450.10B10/10

Mega-cap, among the largest globally

Altman Z-ScoreHealth
4.8410/10

Safe zone — low bankruptcy risk

Return on EquityProfitability
29.6%9/10

Every $100 of equity generates 30 in profit

Debt/EquityHealth
0.279/10

Conservative balance sheet, low leverage

Revenue GrowthGrowth
21.5%8/10

Revenue surging 21.5% year-over-year

EPS GrowthGrowth
45.5%8/10

Earnings expanding 45.5% YoY

RAY3 strengths · Avg: 10.0/10
P/E RatioValuation
3.2x10/10

Attractively priced relative to earnings

Price/BookValuation
0.4x10/10

Reasonable price relative to book value

Altman Z-ScoreHealth
5.3210/10

Safe zone — low bankruptcy risk

Areas to Watch

COST4 concerns · Avg: 2.5/10
Profit MarginProfitability
3.0%3/10

3.0% margin — thin

Operating MarginProfitability
3.7%3/10

Operating margin of 3.7%

PEG RatioValuation
5.532/10

Expensive relative to growth rate

P/E RatioValuation
52.6x2/10

Premium valuation, high expectations priced in

RAY4 concerns · Avg: 2.5/10
Market CapQuality
$6.99M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Revenue GrowthGrowth
-13.1%2/10

Revenue declined 13.1%

EPS GrowthGrowth
-42.8%2/10

Earnings declined 42.8%

Comparative Analysis Report

WallStSmart Research

Bull Case : COST

The strongest argument for COST centers on Market Cap, Altman Z-Score, Return on Equity. Revenue growth of 21.5% demonstrates continued momentum.

Bull Case : RAY

The strongest argument for RAY centers on P/E Ratio, Price/Book, Altman Z-Score.

Bear Case : COST

The primary concerns for COST are Profit Margin, Operating Margin, PEG Ratio. A P/E of 52.6x leaves little room for execution misses. Thin 3.0% margins leave little buffer for downturns.

Bear Case : RAY

The primary concerns for RAY are Market Cap, Piotroski F-Score, Revenue Growth.

Key Dynamics to Monitor

COST profiles as a growth stock while RAY is a declining play — different risk/reward profiles.

COST is growing revenue faster at 21.5% — sustainability is the question.

COST generates stronger free cash flow (1.7B), providing more financial flexibility.

Monitor DISCOUNT STORES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

COST scores higher overall (61/100 vs 42/100) and 21.5% revenue growth. RAY offers better value entry with a 89.3% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Costco Wholesale Corp

CONSUMER DEFENSIVE · DISCOUNT STORES · USA

Costco Wholesale Corporation (doing business as Costco Wholesale and also known simply as Costco) is an American multinational corporation which operates a chain of membership-only (needing a membership to shop there) big-box retail stores. As of 2020, Costco was the fifth largest retailer in the world, and the world's largest retailer of choice and prime beef, organic foods, rotisserie chicken, and wine as of 2016.

Visit Website →

Raytech Holding Limited Ordinary Shares

CONSUMER DEFENSIVE · HOUSEHOLD & PERSONAL PRODUCTS · USA

Raytech Holding Limited is an innovative technology firm dedicated to transforming the telecommunications, energy, and smart technology sectors through advanced solutions. By harnessing state-of-the-art research and strategic collaborations, Raytech not only enhances operational efficiencies but also establishes itself as a significant contributor in the ever-changing tech landscape. The company's unwavering commitment to delivering high-quality products, alongside its focus on sustainable practices, drives its long-term growth strategy and shareholder value. As it broadens its international reach, Raytech remains committed to aligning its innovations with contemporary infrastructure demands.

Want to dig deeper into these stocks?