WallStSmart

Carnival Plc ADS (CUK)vsExpedia Group Inc. (EXPE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Carnival Plc ADS generates 72% more annual revenue ($26.98B vs $15.70B). EXPE leads profitability with a 13.0% profit margin vs 11.5%. EXPE appears more attractively valued with a PEG of 0.78. EXPE earns a higher WallStSmart Score of 72/100 (B).

CUK

Strong Buy

67

out of 100

Grade: B-

Growth: 8.7Profit: 7.0Value: 8.0Quality: 3.0
Piotroski: 5/9Altman Z: 0.89

EXPE

Strong Buy

72

out of 100

Grade: B

Growth: 7.3Profit: 7.5Value: 6.7Quality: 3.0
Piotroski: 5/9Altman Z: 0.81
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUKUndervalued (+75.5%)

Margin of Safety

+75.5%

Fair Value

$134.00

Current Price

$27.47

$106.53 discount

UndervaluedFair: $134.00Overvalued
EXPEOvervalued (-8.6%)

Margin of Safety

-8.6%

Fair Value

$215.11

Current Price

$279.35

$64.24 premium

UndervaluedFair: $215.11Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUK4 strengths · Avg: 8.3/10
Return on EquityProfitability
25.2%9/10

Every $100 of equity generates 25 in profit

P/E RatioValuation
12.1x8/10

Attractively priced relative to earnings

Price/BookValuation
2.9x8/10

Reasonable price relative to book value

EPS GrowthGrowth
35.8%8/10

Earnings expanding 35.8% YoY

EXPE5 strengths · Avg: 8.8/10
Return on EquityProfitability
168.4%10/10

Every $100 of equity generates 168 in profit

EPS GrowthGrowth
188.7%10/10

Earnings expanding 188.7% YoY

PEG RatioValuation
0.788/10

Growing faster than its price suggests

P/E RatioValuation
17.3x8/10

Attractively priced relative to earnings

Free Cash FlowQuality
$1.28B8/10

Generating 1.3B in free cash flow

Areas to Watch

CUK2 concerns · Avg: 1.5/10
Altman Z-ScoreHealth
0.892/10

Distress zone — elevated risk

Debt/EquityHealth
2.281/10

Elevated debt levels

EXPE3 concerns · Avg: 1.7/10
Price/BookValuation
27.7x2/10

Trading at 27.7x book value

Altman Z-ScoreHealth
0.812/10

Distress zone — elevated risk

Debt/EquityHealth
4.701/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : CUK

The strongest argument for CUK centers on Return on Equity, P/E Ratio, Price/Book. PEG of 1.12 suggests the stock is reasonably priced for its growth.

Bull Case : EXPE

The strongest argument for EXPE centers on Return on Equity, EPS Growth, PEG Ratio. Revenue growth of 14.0% demonstrates continued momentum. PEG of 0.78 suggests the stock is reasonably priced for its growth.

Bear Case : CUK

The primary concerns for CUK are Altman Z-Score, Debt/Equity. Debt-to-equity of 2.28 is elevated, increasing financial risk.

Bear Case : EXPE

The primary concerns for EXPE are Price/Book, Altman Z-Score, Debt/Equity. Debt-to-equity of 4.70 is elevated, increasing financial risk.

Key Dynamics to Monitor

CUK carries more volatility with a beta of 2.33 — expect wider price swings.

EXPE is growing revenue faster at 14.0% — sustainability is the question.

EXPE generates stronger free cash flow (1.3B), providing more financial flexibility.

Monitor TRAVEL SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

EXPE scores higher overall (72/100 vs 67/100) and 14.0% revenue growth. CUK offers better value entry with a 75.5% margin of safety. Both earn "Strong Buy" and "Strong Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Carnival Plc ADS

CONSUMER CYCLICAL · TRAVEL SERVICES · USA

Carnival Corporation & plc is a leisure travel company. The company is headquartered in Miami, Florida.

Visit Website →

Expedia Group Inc.

CONSUMER CYCLICAL · TRAVEL SERVICES · USA

Expedia Group, Inc. is an American online travel shopping company for consumer and small business travel. Its websites, which are primarily travel fare aggregators and travel metasearch engines, include Expedia.com, Vrbo (previously HomeAway), Hotels.com, Hotwire.com, Orbitz, Travelocity, trivago and CarRentals.com.

Want to dig deeper into these stocks?