WallStSmart

Airbnb Inc (ABNB)vsExpedia Group Inc. (EXPE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Expedia Group Inc. generates 19% more annual revenue ($15.70B vs $13.16B). ABNB leads profitability with a 20.4% profit margin vs 13.0%. EXPE appears more attractively valued with a PEG of 0.78. EXPE earns a higher WallStSmart Score of 72/100 (B).

ABNB

Strong Buy

72

out of 100

Grade: B

Growth: 8.7Profit: 8.0Value: 5.3Quality: 5.0
Piotroski: 3/9Altman Z: 1.22

EXPE

Strong Buy

72

out of 100

Grade: B

Growth: 7.3Profit: 7.5Value: 6.7Quality: 3.0
Piotroski: 5/9Altman Z: 0.81
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ABNBUndervalued (+29.7%)

Margin of Safety

+29.7%

Fair Value

$235.91

Current Price

$166.22

$69.69 discount

UndervaluedFair: $235.91Overvalued
EXPEOvervalued (-8.6%)

Margin of Safety

-8.6%

Fair Value

$215.11

Current Price

$279.35

$64.24 premium

UndervaluedFair: $215.11Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ABNB6 strengths · Avg: 8.7/10
Return on EquityProfitability
34.5%10/10

Every $100 of equity generates 35 in profit

Market CapQuality
$101.91B9/10

Large-cap with strong market position

Profit MarginProfitability
20.4%9/10

Keeps 20 of every $100 in revenue as profit

Operating MarginProfitability
21.0%8/10

Strong operational efficiency at 21.0%

Revenue GrowthGrowth
16.5%8/10

16.5% revenue growth

EPS GrowthGrowth
33.4%8/10

Earnings expanding 33.4% YoY

EXPE5 strengths · Avg: 8.8/10
Return on EquityProfitability
168.4%10/10

Every $100 of equity generates 168 in profit

EPS GrowthGrowth
188.7%10/10

Earnings expanding 188.7% YoY

PEG RatioValuation
0.788/10

Growing faster than its price suggests

P/E RatioValuation
17.3x8/10

Attractively priced relative to earnings

Free Cash FlowQuality
$1.28B8/10

Generating 1.3B in free cash flow

Areas to Watch

ABNB4 concerns · Avg: 3.8/10
PEG RatioValuation
1.594/10

Expensive relative to growth rate

P/E RatioValuation
38.3x4/10

Premium valuation, high expectations priced in

Price/BookValuation
12.6x4/10

Trading at 12.6x book value

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

EXPE3 concerns · Avg: 1.7/10
Price/BookValuation
27.7x2/10

Trading at 27.7x book value

Altman Z-ScoreHealth
0.812/10

Distress zone — elevated risk

Debt/EquityHealth
4.701/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : ABNB

The strongest argument for ABNB centers on Return on Equity, Market Cap, Profit Margin. Profitability is solid with margins at 20.4% and operating margin at 21.0%. Revenue growth of 16.5% demonstrates continued momentum.

Bull Case : EXPE

The strongest argument for EXPE centers on Return on Equity, EPS Growth, PEG Ratio. Revenue growth of 14.0% demonstrates continued momentum. PEG of 0.78 suggests the stock is reasonably priced for its growth.

Bear Case : ABNB

The primary concerns for ABNB are PEG Ratio, P/E Ratio, Price/Book.

Bear Case : EXPE

The primary concerns for EXPE are Price/Book, Altman Z-Score, Debt/Equity. Debt-to-equity of 4.70 is elevated, increasing financial risk.

Key Dynamics to Monitor

ABNB profiles as a growth stock while EXPE is a value play — different risk/reward profiles.

EXPE carries more volatility with a beta of 1.25 — expect wider price swings.

ABNB is growing revenue faster at 16.5% — sustainability is the question.

EXPE generates stronger free cash flow (1.3B), providing more financial flexibility.

Bottom Line

ABNB scores higher overall (72/100 vs 72/100), backed by strong 20.4% margins and 16.5% revenue growth. Both earn "Strong Buy" and "Strong Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Airbnb Inc

CONSUMER CYCLICAL · TRAVEL SERVICES · USA

Airbnb, Inc. is an American company that operates an online marketplace for lodging, primarily homestays for vacation rentals, and tourism activities, based in San Francisco, California.

Expedia Group Inc.

CONSUMER CYCLICAL · TRAVEL SERVICES · USA

Expedia Group, Inc. is an American online travel shopping company for consumer and small business travel. Its websites, which are primarily travel fare aggregators and travel metasearch engines, include Expedia.com, Vrbo (previously HomeAway), Hotels.com, Hotwire.com, Orbitz, Travelocity, trivago and CarRentals.com.

Want to dig deeper into these stocks?