WallStSmart

Companhia Paranaense de Energia - COPEL (ELPC)vsVistra Corp. (VST)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Companhia Paranaense de Energia - COPEL generates 46% more annual revenue ($27.99B vs $19.21B). VST leads profitability with a 11.6% profit margin vs 11.4%. ELPC trades at a lower P/E of 17.3x. ELPC earns a higher WallStSmart Score of 66/100 (B-).

ELPC

Strong Buy

66

out of 100

Grade: B-

Growth: 7.3Profit: 6.5Value: 5.0Quality: 4.0
Piotroski: 3/9Altman Z: 1.29

VST

Buy

54

out of 100

Grade: C-

Growth: 3.3Profit: 7.0Value: 7.0Quality: 2.5
Piotroski: 2/9Altman Z: 0.62
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ELPCSignificantly Overvalued (-57.3%)

Margin of Safety

-57.3%

Fair Value

$6.98

Current Price

$10.96

$3.98 premium

UndervaluedFair: $6.98Overvalued

Intrinsic value data unavailable for VST.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ELPC4 strengths · Avg: 8.5/10
EPS GrowthGrowth
50.0%10/10

Earnings expanding 50.0% YoY

P/E RatioValuation
17.3x8/10

Attractively priced relative to earnings

Operating MarginProfitability
22.1%8/10

Strong operational efficiency at 22.1%

Free Cash FlowQuality
$2.81B8/10

Generating 2.8B in free cash flow

VST3 strengths · Avg: 9.7/10
PEG RatioValuation
0.3410/10

Growing faster than its price suggests

Return on EquityProfitability
40.5%10/10

Every $100 of equity generates 40 in profit

Market CapQuality
$51.02B9/10

Large-cap with strong market position

Areas to Watch

ELPC2 concerns · Avg: 2.5/10
Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Altman Z-ScoreHealth
1.292/10

Distress zone — elevated risk

VST4 concerns · Avg: 3.3/10
P/E RatioValuation
25.6x4/10

Moderate valuation

Price/BookValuation
15.9x4/10

Trading at 15.9x book value

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Revenue GrowthGrowth
-5.5%2/10

Revenue declined 5.5%

Comparative Analysis Report

WallStSmart Research

Bull Case : ELPC

The strongest argument for ELPC centers on EPS Growth, P/E Ratio, Operating Margin. Revenue growth of 11.1% demonstrates continued momentum.

Bull Case : VST

The strongest argument for VST centers on PEG Ratio, Return on Equity, Market Cap. PEG of 0.34 suggests the stock is reasonably priced for its growth.

Bear Case : ELPC

The primary concerns for ELPC are Piotroski F-Score, Altman Z-Score.

Bear Case : VST

The primary concerns for VST are P/E Ratio, Price/Book, Piotroski F-Score. Debt-to-equity of 3.63 is elevated, increasing financial risk.

Key Dynamics to Monitor

ELPC profiles as a value stock while VST is a declining play — different risk/reward profiles.

VST carries more volatility with a beta of 1.38 — expect wider price swings.

ELPC is growing revenue faster at 11.1% — sustainability is the question.

ELPC generates stronger free cash flow (2.8B), providing more financial flexibility.

Bottom Line

ELPC scores higher overall (66/100 vs 54/100) and 11.1% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Companhia Paranaense de Energia - COPEL

UTILITIES · UTILITIES - REGULATED ELECTRIC · USA

Companhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and sale of electricity to industrial, residential, commercial, rural, and other customers in Brazil.

Vistra Corp.

UTILITIES · UTILITIES - INDEPENDENT POWER PRODUCERS · USA

Vistra Corp. The company is headquartered in Irving, Texas.

Visit Website →

Want to dig deeper into these stocks?