WallStSmart

FLEX LNG Ltd (FLNG)vsKinder Morgan Inc (KMI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Kinder Morgan Inc generates 4882% more annual revenue ($17.96B vs $360.47M). FLNG leads profitability with a 28.5% profit margin vs 19.3%. FLNG trades at a lower P/E of 16.4x. KMI earns a higher WallStSmart Score of 68/100 (B-).

FLNG

Buy

62

out of 100

Grade: C+

Growth: 6.7Profit: 8.0Value: 5.0Quality: 4.0
Piotroski: 2/9Altman Z: 0.62

KMI

Strong Buy

68

out of 100

Grade: B-

Growth: 5.3Profit: 7.5Value: 3.3Quality: 3.5
Piotroski: 5/9Altman Z: 0.70
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

FLNGSignificantly Overvalued (-27.0%)

Margin of Safety

-27.0%

Fair Value

$20.49

Current Price

$31.70

$11.21 premium

UndervaluedFair: $20.49Overvalued
KMISignificantly Overvalued (-36.9%)

Margin of Safety

-36.9%

Fair Value

$22.54

Current Price

$30.86

$8.32 premium

UndervaluedFair: $22.54Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

FLNG6 strengths · Avg: 8.8/10
Operating MarginProfitability
55.7%10/10

Strong operational efficiency at 55.7%

EPS GrowthGrowth
159.1%10/10

Earnings expanding 159.1% YoY

Profit MarginProfitability
28.5%9/10

Keeps 29 of every $100 in revenue as profit

P/E RatioValuation
16.4x8/10

Attractively priced relative to earnings

Price/BookValuation
2.4x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
24.2%8/10

Revenue surging 24.2% year-over-year

KMI4 strengths · Avg: 8.8/10
Operating MarginProfitability
30.1%10/10

Strong operational efficiency at 30.1%

Market CapQuality
$68.66B9/10

Large-cap with strong market position

Price/BookValuation
2.2x8/10

Reasonable price relative to book value

EPS GrowthGrowth
21.2%8/10

Earnings expanding 21.2% YoY

Areas to Watch

FLNG4 concerns · Avg: 2.3/10
Market CapQuality
$1.68B3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Altman Z-ScoreHealth
0.622/10

Distress zone — elevated risk

Debt/EquityHealth
2.551/10

Elevated debt levels

KMI3 concerns · Avg: 2.3/10
Debt/EquityHealth
1.023/10

Elevated debt levels

PEG RatioValuation
3.252/10

Expensive relative to growth rate

Altman Z-ScoreHealth
0.702/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : FLNG

The strongest argument for FLNG centers on Operating Margin, EPS Growth, Profit Margin. Profitability is solid with margins at 28.5% and operating margin at 55.7%. Revenue growth of 24.2% demonstrates continued momentum.

Bull Case : KMI

The strongest argument for KMI centers on Operating Margin, Market Cap, Price/Book. Profitability is solid with margins at 19.3% and operating margin at 30.1%. Revenue growth of 10.8% demonstrates continued momentum.

Bear Case : FLNG

The primary concerns for FLNG are Market Cap, Piotroski F-Score, Altman Z-Score. Debt-to-equity of 2.55 is elevated, increasing financial risk.

Bear Case : KMI

The primary concerns for KMI are Debt/Equity, PEG Ratio, Altman Z-Score.

Key Dynamics to Monitor

FLNG profiles as a growth stock while KMI is a mature play — different risk/reward profiles.

KMI carries more volatility with a beta of 0.55 — expect wider price swings.

FLNG is growing revenue faster at 24.2% — sustainability is the question.

KMI generates stronger free cash flow (978M), providing more financial flexibility.

Bottom Line

KMI scores higher overall (68/100 vs 62/100), backed by strong 19.3% margins and 10.8% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

FLEX LNG Ltd

ENERGY · OIL & GAS MIDSTREAM · USA

Flex LNG Ltd., is dedicated to the global shipping of liquefied natural gas (LNG). The company is headquartered in Hamilton, Bermuda.

Visit Website →

Kinder Morgan Inc

ENERGY · OIL & GAS MIDSTREAM · USA

Kinder Morgan, Inc. is one of the largest energy infrastructure companies in North America. The company specializes in owning and controlling oil and gas pipelines and terminals.

Want to dig deeper into these stocks?