Gray Television Inc (GTN-A)vsiHeartMedia Inc Class A (IHRT)
GTN-A
Gray Television Inc
$5.81
-2.68%
COMMUNICATION SERVICES · Cap: $607.61M
IHRT
iHeartMedia Inc Class A
$2.70
-0.74%
COMMUNICATION SERVICES · Cap: $439.60M
Smart Verdict
WallStSmart Research — data-driven comparison
iHeartMedia Inc Class A generates 27% more annual revenue ($3.99B vs $3.15B). GTN-A leads profitability with a -0.8% profit margin vs -7.2%. GTN-A appears more attractively valued with a PEG of 0.21. GTN-A earns a higher WallStSmart Score of 60/100 (C+).
GTN-A
Buy60
out of 100
Grade: C+
IHRT
Hold44
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for GTN-A.
Margin of Safety
+38.6%
Fair Value
$5.86
Current Price
$2.70
$3.16 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Growing faster than its price suggests
Reasonable price relative to book value
Earnings expanding 1016.0% YoY
Earnings expanding 153.1% YoY
Conservative balance sheet, low leverage
Areas to Watch
Smaller company, higher risk/reward
Weak financial health signals
ROE of -0.9% — below average capital efficiency
Distress zone — elevated risk
4.7% revenue growth
Smaller company, higher risk/reward
Operating margin of 3.6%
Weak financial health signals
Comparative Analysis Report
WallStSmart ResearchBull Case : GTN-A
The strongest argument for GTN-A centers on PEG Ratio, Price/Book, EPS Growth. PEG of 0.21 suggests the stock is reasonably priced for its growth.
Bull Case : IHRT
The strongest argument for IHRT centers on EPS Growth, Debt/Equity.
Bear Case : GTN-A
The primary concerns for GTN-A are Market Cap, Piotroski F-Score, Return on Equity. Debt-to-equity of 2.16 is elevated, increasing financial risk.
Bear Case : IHRT
The primary concerns for IHRT are Revenue Growth, Market Cap, Operating Margin.
Key Dynamics to Monitor
IHRT carries more volatility with a beta of 2.24 — expect wider price swings.
GTN-A is growing revenue faster at 8.7% — sustainability is the question.
GTN-A generates stronger free cash flow (106M), providing more financial flexibility.
Monitor BROADCASTING industry trends, competitive dynamics, and regulatory changes.
Bottom Line
GTN-A scores higher overall (60/100 vs 44/100). IHRT offers better value entry with a 38.6% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Gray Television Inc
COMMUNICATION SERVICES · BROADCASTING · USA
Gray Television, Inc., a television broadcasting company, owns and / or operates television stations and digital assets in the United States. The company is headquartered in Atlanta, Georgia.
Visit Website →iHeartMedia Inc Class A
COMMUNICATION SERVICES · BROADCASTING · USA
iHeartMedia, Inc. is a global media and entertainment company. The company is headquartered in San Antonio, Texas.
Compare with Other BROADCASTING Stocks
Want to dig deeper into these stocks?