Gray Television Inc (GTN)vsiHeartMedia Inc Class A (IHRT)
GTN
Gray Television Inc
$4.01
-0.50%
COMMUNICATION SERVICES · Cap: $411.98M
IHRT
iHeartMedia Inc Class A
$3.94
-5.74%
COMMUNICATION SERVICES · Cap: $587.98M
Smart Verdict
WallStSmart Research — data-driven comparison
iHeartMedia Inc Class A generates 28% more annual revenue ($3.94B vs $3.08B). GTN leads profitability with a -3.1% profit margin vs -7.3%. GTN appears more attractively valued with a PEG of 0.11. GTN earns a higher WallStSmart Score of 60/100 (C+).
GTN
Buy60
out of 100
Grade: C+
IHRT
Hold46
out of 100
Grade: D+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+86.4%
Fair Value
$35.37
Current Price
$4.01
$31.36 discount
Margin of Safety
+41.6%
Fair Value
$6.17
Current Price
$3.94
$2.23 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Growing faster than its price suggests
Reasonable price relative to book value
Earnings expanding 1016.0% YoY
Earnings expanding 153.1% YoY
Conservative balance sheet, low leverage
Areas to Watch
Smaller company, higher risk/reward
Weak financial health signals
ROE of -3.5% — below average capital efficiency
Revenue declined 1.8%
Smaller company, higher risk/reward
Operating margin of 0.2%
Weak financial health signals
Expensive relative to growth rate
Comparative Analysis Report
WallStSmart ResearchBull Case : GTN
The strongest argument for GTN centers on PEG Ratio, Price/Book, EPS Growth. PEG of 0.11 suggests the stock is reasonably priced for its growth.
Bull Case : IHRT
The strongest argument for IHRT centers on EPS Growth, Debt/Equity.
Bear Case : GTN
The primary concerns for GTN are Market Cap, Piotroski F-Score, Return on Equity. Debt-to-equity of 2.10 is elevated, increasing financial risk.
Bear Case : IHRT
The primary concerns for IHRT are Market Cap, Operating Margin, Piotroski F-Score.
Key Dynamics to Monitor
IHRT carries more volatility with a beta of 2.21 — expect wider price swings.
IHRT is growing revenue faster at 9.6% — sustainability is the question.
GTN generates stronger free cash flow (-18M), providing more financial flexibility.
Monitor BROADCASTING industry trends, competitive dynamics, and regulatory changes.
Bottom Line
GTN scores higher overall (60/100 vs 46/100). IHRT offers better value entry with a 41.6% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Gray Television Inc
COMMUNICATION SERVICES · BROADCASTING · USA
Gray Television, Inc., a television broadcasting company, owns and / or operates television stations and digital assets in the United States. The company is headquartered in Atlanta, Georgia.
iHeartMedia Inc Class A
COMMUNICATION SERVICES · BROADCASTING · USA
iHeartMedia, Inc. is a global media and entertainment company. The company is headquartered in San Antonio, Texas.
Compare with Other BROADCASTING Stocks
Want to dig deeper into these stocks?