ICICI Bank Limited (IBN)vsNorthrim BanCorp Inc (NRIM)
IBN
ICICI Bank Limited
$26.31
+1.08%
FINANCIAL SERVICES · Cap: $95.10B
NRIM
Northrim BanCorp Inc
$22.79
-0.13%
FINANCIAL SERVICES · Cap: $505.25M
Smart Verdict
WallStSmart Research — data-driven comparison
ICICI Bank Limited generates 921242% more annual revenue ($1.92T vs $208.90M). NRIM leads profitability with a 30.9% profit margin vs 27.5%. NRIM trades at a lower P/E of 8.0x. NRIM earns a higher WallStSmart Score of 70/100 (B-).
IBN
Strong Buy69
out of 100
Grade: B-
NRIM
Strong Buy70
out of 100
Grade: B-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-191.4%
Fair Value
$10.68
Current Price
$26.31
$15.63 premium
Margin of Safety
+66.1%
Fair Value
$75.54
Current Price
$22.79
$52.75 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Strong operational efficiency at 34.0%
Large-cap with strong market position
Keeps 28 of every $100 in revenue as profit
Growing faster than its price suggests
Attractively priced relative to earnings
Attractively priced relative to earnings
Keeps 31 of every $100 in revenue as profit
Strong operational efficiency at 34.5%
Every $100 of equity generates 22 in profit
Conservative balance sheet, low leverage
Reasonable price relative to book value
Areas to Watch
3.0% revenue growth
Earnings declined 3.7%
Smaller company, higher risk/reward
Comparative Analysis Report
WallStSmart ResearchBull Case : IBN
The strongest argument for IBN centers on Operating Margin, Market Cap, Profit Margin. Profitability is solid with margins at 27.5% and operating margin at 34.0%. PEG of 0.53 suggests the stock is reasonably priced for its growth.
Bull Case : NRIM
The strongest argument for NRIM centers on P/E Ratio, Profit Margin, Operating Margin. Profitability is solid with margins at 30.9% and operating margin at 34.5%. Revenue growth of 17.2% demonstrates continued momentum.
Bear Case : IBN
The primary concerns for IBN are Revenue Growth, EPS Growth.
Bear Case : NRIM
The primary concerns for NRIM are Market Cap.
Key Dynamics to Monitor
IBN profiles as a value stock while NRIM is a growth play — different risk/reward profiles.
NRIM carries more volatility with a beta of 0.93 — expect wider price swings.
NRIM is growing revenue faster at 17.2% — sustainability is the question.
Monitor BANKS - REGIONAL industry trends, competitive dynamics, and regulatory changes.
Bottom Line
NRIM scores higher overall (70/100 vs 69/100), backed by strong 30.9% margins and 17.2% revenue growth. Both earn "Strong Buy" and "Strong Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
ICICI Bank Limited
FINANCIAL SERVICES · BANKS - REGIONAL · USA
ICICI Bank Limited offers various banking products and financial services in India and internationally. The company is headquartered in Mumbai, India.
Visit Website →Northrim BanCorp Inc
FINANCIAL SERVICES · BANKS - REGIONAL · USA
Northrim BanCorp, Inc. is the banking holding company for Northrim Bank offering commercial banking products and services to businesses and professionals. The company is headquartered in Anchorage, Alaska.
Compare with Other BANKS - REGIONAL Stocks
Want to dig deeper into these stocks?