WallStSmart

ICF International Inc (ICFI)vsrYojbaba Co., Ltd. Common Shares (RYOJ)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

ICF International Inc generates 16152% more annual revenue ($1.87B vs $11.52M). RYOJ leads profitability with a 12.0% profit margin vs 4.9%. ICFI earns a higher WallStSmart Score of 47/100 (D+).

ICFI

Hold

47

out of 100

Grade: D+

Growth: 2.7Profit: 5.5Value: 7.3Quality: 5.0

RYOJ

Hold

42

out of 100

Grade: D

Growth: 4.7Profit: 7.0Value: 5.0Quality: 6.3
Piotroski: 7/9Altman Z: 1.53
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ICFISignificantly Overvalued (-142.3%)

Margin of Safety

-142.3%

Fair Value

$32.37

Current Price

$66.16

$33.79 premium

UndervaluedFair: $32.37Overvalued

Intrinsic value data unavailable for RYOJ.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ICFI2 strengths · Avg: 9.0/10
Price/BookValuation
1.2x10/10

Reasonable price relative to book value

P/E RatioValuation
13.9x8/10

Attractively priced relative to earnings

RYOJ1 strengths · Avg: 10.0/10
Return on EquityProfitability
57.4%10/10

Every $100 of equity generates 57 in profit

Areas to Watch

ICFI4 concerns · Avg: 3.0/10
PEG RatioValuation
1.884/10

Expensive relative to growth rate

Market CapQuality
$1.22B3/10

Smaller company, higher risk/reward

Profit MarginProfitability
4.9%3/10

4.9% margin — thin

Revenue GrowthGrowth
-10.6%2/10

Revenue declined 10.6%

RYOJ3 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.534/10

Distress zone — elevated risk

Market CapQuality
$26.57M3/10

Smaller company, higher risk/reward

Revenue GrowthGrowth
-1.0%2/10

Revenue declined 1.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : ICFI

The strongest argument for ICFI centers on Price/Book, P/E Ratio.

Bull Case : RYOJ

The strongest argument for RYOJ centers on Return on Equity.

Bear Case : ICFI

The primary concerns for ICFI are PEG Ratio, Market Cap, Profit Margin. Thin 4.9% margins leave little buffer for downturns.

Bear Case : RYOJ

The primary concerns for RYOJ are Altman Z-Score, Market Cap, Revenue Growth.

Key Dynamics to Monitor

ICFI profiles as a value stock while RYOJ is a declining play — different risk/reward profiles.

RYOJ is growing revenue faster at -1.0% — sustainability is the question.

ICFI generates stronger free cash flow (69M), providing more financial flexibility.

Monitor CONSULTING SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

ICFI scores higher overall (47/100 vs 42/100). Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

ICF International Inc

INDUSTRIALS · CONSULTING SERVICES · USA

ICF International, Inc. provides management, marketing, technology and policy consulting and implementation services to government and commercial clients in the United States and internationally. The company is headquartered in Fairfax, Virginia.

rYojbaba Co., Ltd. Common Shares

INDUSTRIALS · CONSULTING SERVICES · USA

rYojbaba Co., Ltd. provides consulting and health services to various customers in Japan. The company is headquartered in Fukuoka City, Japan.

Want to dig deeper into these stocks?