WallStSmart

iHeartMedia Inc Class A (IHRT)vsNebius Group N.V. (NBIS)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

iHeartMedia Inc Class A generates 630% more annual revenue ($3.86B vs $529.80M). NBIS leads profitability with a 19.2% profit margin vs -12.2%. NBIS appears more attractively valued with a PEG of 0.63. NBIS earns a higher WallStSmart Score of 47/100 (D+).

IHRT

Hold

45

out of 100

Grade: D

Growth: 5.3Profit: 3.5Value: 5.7Quality: 5.0

NBIS

Hold

47

out of 100

Grade: D+

Growth: 8.0Profit: 4.0Value: 6.0Quality: 5.5
Piotroski: 5/9Altman Z: 0.92
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

IHRTUndervalued (+82.9%)

Margin of Safety

+82.9%

Fair Value

$21.08

Current Price

$5.97

$15.11 discount

UndervaluedFair: $21.08Overvalued
NBISUndervalued (+15.4%)

Margin of Safety

+15.4%

Fair Value

$188.18

Current Price

$138.23

$49.95 discount

UndervaluedFair: $188.18Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

IHRT1 strengths · Avg: 10.0/10
EPS GrowthGrowth
153.1%10/10

Earnings expanding 153.1% YoY

NBIS2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
501.0%10/10

Revenue surging 501.0% year-over-year

PEG RatioValuation
0.638/10

Growing faster than its price suggests

Areas to Watch

IHRT4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
0.8%4/10

0.8% revenue growth

Market CapQuality
$793.25M3/10

Smaller company, higher risk/reward

PEG RatioValuation
5.032/10

Expensive relative to growth rate

Return on EquityProfitability
-2444.0%2/10

ROE of -2444.0% — below average capital efficiency

NBIS4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Return on EquityProfitability
0.7%3/10

ROE of 0.7% — below average capital efficiency

Debt/EquityHealth
1.063/10

Elevated debt levels

P/E RatioValuation
1283.5x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : IHRT

The strongest argument for IHRT centers on EPS Growth.

Bull Case : NBIS

The strongest argument for NBIS centers on Revenue Growth, PEG Ratio. Profitability is solid with margins at 19.2% and operating margin at -103.0%. Revenue growth of 501.0% demonstrates continued momentum.

Bear Case : IHRT

The primary concerns for IHRT are Revenue Growth, Market Cap, PEG Ratio.

Bear Case : NBIS

The primary concerns for NBIS are EPS Growth, Return on Equity, Debt/Equity. A P/E of 1283.5x leaves little room for execution misses.

Key Dynamics to Monitor

IHRT profiles as a turnaround stock while NBIS is a growth play — different risk/reward profiles.

IHRT carries more volatility with a beta of 1.65 — expect wider price swings.

NBIS is growing revenue faster at 501.0% — sustainability is the question.

IHRT generates stronger free cash flow (138M), providing more financial flexibility.

Bottom Line

NBIS scores higher overall (47/100 vs 45/100), backed by strong 19.2% margins and 501.0% revenue growth. IHRT offers better value entry with a 82.9% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

iHeartMedia Inc Class A

COMMUNICATION SERVICES · BROADCASTING · USA

iHeartMedia, Inc. is a global media and entertainment company. The company is headquartered in San Antonio, Texas.

Nebius Group N.V.

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Nebius Group N.V. (Ticker: NBIS) is a forward-looking technology company specializing in advanced digital solutions designed to enhance client engagement and streamline operational efficiency across diverse sectors. By harnessing the power of cloud computing, artificial intelligence, and data analytics, Nebius equips businesses to effectively manage the complexities of the digital age. With a strong portfolio of intellectual property and meaningful strategic partnerships, the company is poised to capture significant growth opportunities in the dynamic technology landscape, positioning itself as an appealing investment choice for institutional investors seeking high-growth prospects in tech-driven markets.

Visit Website →

Want to dig deeper into these stocks?