iHeartMedia Inc Class A (IHRT)vsSpotify Technology SA (SPOT)
IHRT
iHeartMedia Inc Class A
$2.70
-0.74%
COMMUNICATION SERVICES · Cap: $439.60M
SPOT
Spotify Technology SA
$525.75
+0.77%
COMMUNICATION SERVICES · Cap: $111.52B
Smart Verdict
WallStSmart Research — data-driven comparison
Spotify Technology SA generates 354% more annual revenue ($18.11B vs $3.99B). SPOT leads profitability with a 18.4% profit margin vs -7.2%. SPOT appears more attractively valued with a PEG of 1.59. SPOT earns a higher WallStSmart Score of 64/100 (C+).
IHRT
Hold44
out of 100
Grade: D
SPOT
Buy64
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+38.6%
Fair Value
$5.86
Current Price
$2.70
$3.16 discount
Margin of Safety
-58.4%
Fair Value
$307.58
Current Price
$525.75
$218.17 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Earnings expanding 153.1% YoY
Conservative balance sheet, low leverage
Every $100 of equity generates 36 in profit
Earnings expanding 222.4% YoY
Conservative balance sheet, low leverage
Large-cap with strong market position
Areas to Watch
4.7% revenue growth
Smaller company, higher risk/reward
Operating margin of 3.6%
Weak financial health signals
Expensive relative to growth rate
Moderate valuation
Trading at 11.0x book value
Comparative Analysis Report
WallStSmart ResearchBull Case : IHRT
The strongest argument for IHRT centers on EPS Growth, Debt/Equity.
Bull Case : SPOT
The strongest argument for SPOT centers on Return on Equity, EPS Growth, Debt/Equity. Profitability is solid with margins at 18.4% and operating margin at 13.7%. Revenue growth of 13.9% demonstrates continued momentum.
Bear Case : IHRT
The primary concerns for IHRT are Revenue Growth, Market Cap, Operating Margin.
Bear Case : SPOT
The primary concerns for SPOT are PEG Ratio, P/E Ratio, Price/Book.
Key Dynamics to Monitor
IHRT profiles as a turnaround stock while SPOT is a mature play — different risk/reward profiles.
IHRT carries more volatility with a beta of 2.24 — expect wider price swings.
SPOT is growing revenue faster at 13.9% — sustainability is the question.
SPOT generates stronger free cash flow (910M), providing more financial flexibility.
Bottom Line
SPOT scores higher overall (64/100 vs 44/100), backed by strong 18.4% margins and 13.9% revenue growth. IHRT offers better value entry with a 38.6% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
iHeartMedia Inc Class A
COMMUNICATION SERVICES · BROADCASTING · USA
iHeartMedia, Inc. is a global media and entertainment company. The company is headquartered in San Antonio, Texas.
Spotify Technology SA
COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA
Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.
Compare with Other BROADCASTING Stocks
Want to dig deeper into these stocks?