WallStSmart

JBG SMITH Properties (JBGS)vsKilroy Realty Corp (KRC)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Kilroy Realty Corp generates 124% more annual revenue ($1.11B vs $497.38M). KRC leads profitability with a 24.8% profit margin vs -28.0%. KRC earns a higher WallStSmart Score of 60/100 (C).

JBGS

Hold

45

out of 100

Grade: D

Growth: 4.7Profit: 4.0Value: 5.0Quality: 4.8
Piotroski: 3/9

KRC

Buy

60

out of 100

Grade: C

Growth: 4.7Profit: 6.0Value: 7.3Quality: 7.5
Piotroski: 4/9Altman Z: 1.11
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for JBGS.

KRCSignificantly Overvalued (-110.6%)

Margin of Safety

-110.6%

Fair Value

$15.30

Current Price

$28.72

$13.42 premium

UndervaluedFair: $15.30Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

JBGS3 strengths · Avg: 10.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Operating MarginProfitability
46.0%10/10

Strong operational efficiency at 46.0%

EPS GrowthGrowth
59.5%10/10

Earnings expanding 59.5% YoY

KRC4 strengths · Avg: 8.8/10
Price/BookValuation
0.6x10/10

Reasonable price relative to book value

Profit MarginProfitability
24.8%9/10

Keeps 25 of every $100 in revenue as profit

P/E RatioValuation
12.5x8/10

Attractively priced relative to earnings

Operating MarginProfitability
23.2%8/10

Strong operational efficiency at 23.2%

Areas to Watch

JBGS4 concerns · Avg: 2.5/10
Market CapQuality
$921.20M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-8.6%2/10

ROE of -8.6% — below average capital efficiency

Revenue GrowthGrowth
-3.0%2/10

Revenue declined 3.0%

KRC4 concerns · Avg: 2.8/10
PEG RatioValuation
1.824/10

Expensive relative to growth rate

Return on EquityProfitability
5.4%3/10

ROE of 5.4% — below average capital efficiency

Revenue GrowthGrowth
-5.0%2/10

Revenue declined 5.0%

EPS GrowthGrowth
-79.0%2/10

Earnings declined 79.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : JBGS

The strongest argument for JBGS centers on Price/Book, Operating Margin, EPS Growth.

Bull Case : KRC

The strongest argument for KRC centers on Price/Book, Profit Margin, P/E Ratio. Profitability is solid with margins at 24.8% and operating margin at 23.2%.

Bear Case : JBGS

The primary concerns for JBGS are Market Cap, Piotroski F-Score, Return on Equity.

Bear Case : KRC

The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.

Key Dynamics to Monitor

JBGS profiles as a turnaround stock while KRC is a declining play — different risk/reward profiles.

JBGS carries more volatility with a beta of 1.14 — expect wider price swings.

JBGS is growing revenue faster at -3.0% — sustainability is the question.

JBGS generates stronger free cash flow (-930,000), providing more financial flexibility.

Bottom Line

KRC scores higher overall (60/100 vs 45/100), backed by strong 24.8% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

JBG SMITH Properties

REAL ESTATE · REIT - OFFICE · USA

JBG SMITH is an S&P 400 company that owns, operates, invests, and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC.

Visit Website →

Kilroy Realty Corp

REAL ESTATE · REIT - OFFICE · USA

Kilroy Realty Corporation (NYSE: KRC, the?

Visit Website →

Want to dig deeper into these stocks?