WallStSmart

Southwest Airlines Company (LUV)vsFrontier Group Holdings Inc (ULCC)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Southwest Airlines Company generates 654% more annual revenue ($28.06B vs $3.72B). LUV leads profitability with a 1.6% profit margin vs -3.7%. LUV earns a higher WallStSmart Score of 63/100 (C+).

LUV

Buy

63

out of 100

Grade: C+

Growth: 7.3Profit: 4.5Value: 4.7Quality: 6.5
Piotroski: 6/9Altman Z: 1.84

ULCC

Avoid

34

out of 100

Grade: F

Growth: 3.3Profit: 2.0Value: 5.0Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

LUVSignificantly Overvalued (-39.1%)

Margin of Safety

-39.1%

Fair Value

$36.97

Current Price

$40.19

$3.22 premium

UndervaluedFair: $36.97Overvalued

Intrinsic value data unavailable for ULCC.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

LUV3 strengths · Avg: 9.3/10
PEG RatioValuation
0.1910/10

Growing faster than its price suggests

EPS GrowthGrowth
50.8%10/10

Earnings expanding 50.8% YoY

Price/BookValuation
2.6x8/10

Reasonable price relative to book value

ULCC1 strengths · Avg: 8.0/10
Price/BookValuation
1.7x8/10

Reasonable price relative to book value

Areas to Watch

LUV4 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.844/10

Grey zone — moderate risk

Return on EquityProfitability
4.8%3/10

ROE of 4.8% — below average capital efficiency

Profit MarginProfitability
1.6%3/10

1.6% margin — thin

P/E RatioValuation
50.9x2/10

Premium valuation, high expectations priced in

ULCC4 concerns · Avg: 2.8/10
EPS GrowthGrowth
1.0%4/10

1.0% earnings growth

Market CapQuality
$730.16M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-25.0%2/10

ROE of -25.0% — below average capital efficiency

Revenue GrowthGrowth
-0.5%2/10

Revenue declined 0.5%

Comparative Analysis Report

WallStSmart Research

Bull Case : LUV

The strongest argument for LUV centers on PEG Ratio, EPS Growth, Price/Book. PEG of 0.19 suggests the stock is reasonably priced for its growth.

Bull Case : ULCC

The strongest argument for ULCC centers on Price/Book.

Bear Case : LUV

The primary concerns for LUV are Altman Z-Score, Return on Equity, Profit Margin. A P/E of 50.9x leaves little room for execution misses. Thin 1.6% margins leave little buffer for downturns.

Bear Case : ULCC

The primary concerns for ULCC are EPS Growth, Market Cap, Return on Equity.

Key Dynamics to Monitor

LUV profiles as a value stock while ULCC is a turnaround play — different risk/reward profiles.

ULCC carries more volatility with a beta of 2.55 — expect wider price swings.

LUV is growing revenue faster at 7.4% — sustainability is the question.

ULCC generates stronger free cash flow (-150M), providing more financial flexibility.

Bottom Line

LUV scores higher overall (63/100 vs 34/100). Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Southwest Airlines Company

INDUSTRIALS · AIRLINES · USA

Southwest Airlines Co., typically referred to as Southwest, is one of the major airlines of the United States and the world's largest low-cost carrier airline. It is headquartered in Dallas, Texas.

Visit Website →

Frontier Group Holdings Inc

INDUSTRIALS · AIRLINES · USA

Frontier Group Holdings, Inc., a low-fare airline, provides air transportation for passengers. The company is headquartered in Denver, Colorado.

Want to dig deeper into these stocks?