WallStSmart

National CineMedia Inc (NCMI)vsSpotify Technology SA (SPOT)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Spotify Technology SA generates 7454% more annual revenue ($18.81B vs $249.00M). SPOT leads profitability with a 15.7% profit margin vs -3.1%. NCMI appears more attractively valued with a PEG of 0.70. SPOT earns a higher WallStSmart Score of 56/100 (C).

NCMI

Buy

56

out of 100

Grade: C

Growth: 5.3Profit: 2.0Value: 7.7Quality: 7.5
Piotroski: 5/9Altman Z: 2.85

SPOT

Buy

56

out of 100

Grade: C

Growth: 6.0Profit: 8.0Value: 4.0Quality: 8.0
Piotroski: 4/9Altman Z: 2.66
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NCMIUndervalued (+49.4%)

Margin of Safety

+49.4%

Fair Value

$6.66

Current Price

$1.75

$4.91 discount

UndervaluedFair: $6.66Overvalued
SPOTSignificantly Overvalued (-51.8%)

Margin of Safety

-51.8%

Fair Value

$321.01

Current Price

$538.40

$217.39 premium

UndervaluedFair: $321.01Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NCMI4 strengths · Avg: 9.0/10
Price/BookValuation
0.5x10/10

Reasonable price relative to book value

Debt/EquityHealth
0.0710/10

Conservative balance sheet, low leverage

PEG RatioValuation
0.708/10

Growing faster than its price suggests

EPS GrowthGrowth
20.8%8/10

Earnings expanding 20.8% YoY

SPOT4 strengths · Avg: 9.3/10
Return on EquityProfitability
30.6%10/10

Every $100 of equity generates 31 in profit

Debt/EquityHealth
0.0510/10

Conservative balance sheet, low leverage

Market CapQuality
$114.19B9/10

Large-cap with strong market position

Revenue GrowthGrowth
16.3%8/10

16.3% revenue growth

Areas to Watch

NCMI4 concerns · Avg: 2.0/10
Market CapQuality
$177.79M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-2.4%2/10

ROE of -2.4% — below average capital efficiency

Free Cash FlowQuality
$-2.20M2/10

Negative free cash flow — burning cash

Profit MarginProfitability
-3.1%1/10

Currently unprofitable

SPOT3 concerns · Avg: 3.3/10
P/E RatioValuation
33.9x4/10

Premium valuation, high expectations priced in

Price/BookValuation
11.3x4/10

Trading at 11.3x book value

EPS GrowthGrowth
-24.5%2/10

Earnings declined 24.5%

Comparative Analysis Report

WallStSmart Research

Bull Case : NCMI

The strongest argument for NCMI centers on Price/Book, Debt/Equity, PEG Ratio. Revenue growth of 12.7% demonstrates continued momentum. PEG of 0.70 suggests the stock is reasonably priced for its growth.

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, Debt/Equity, Market Cap. Profitability is solid with margins at 15.7% and operating margin at 13.5%. Revenue growth of 16.3% demonstrates continued momentum.

Bear Case : NCMI

The primary concerns for NCMI are Market Cap, Return on Equity, Free Cash Flow.

Bear Case : SPOT

The primary concerns for SPOT are P/E Ratio, Price/Book, EPS Growth.

Key Dynamics to Monitor

NCMI profiles as a turnaround stock while SPOT is a growth play — different risk/reward profiles.

NCMI carries more volatility with a beta of 1.63 — expect wider price swings.

SPOT is growing revenue faster at 16.3% — sustainability is the question.

SPOT generates stronger free cash flow (792M), providing more financial flexibility.

Bottom Line

NCMI scores higher overall (56/100 vs 56/100) and 12.7% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

National CineMedia Inc

COMMUNICATION SERVICES · ADVERTISING AGENCIES · USA

National CineMedia, Inc., through its subsidiary, National CineMedia, LLC, operates a theatrical advertising network in North America. The company is headquartered in Centennial, Colorado.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

Want to dig deeper into these stocks?