WallStSmart

Net Lease Office Properties (NLOP)vsVornado Realty Trust (VNO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Vornado Realty Trust generates 2043% more annual revenue ($1.85B vs $86.50M). VNO leads profitability with a 42.9% profit margin vs -139.6%. VNO earns a higher WallStSmart Score of 59/100 (C).

NLOP

Hold

44

out of 100

Grade: D

Growth: 4.7Profit: 4.5Value: 5.0Quality: 4.3
Piotroski: 5/9Altman Z: -1.03

VNO

Buy

59

out of 100

Grade: C

Growth: 5.3Profit: 6.5Value: 7.3Quality: 5.0
Piotroski: 5/9Altman Z: 0.61
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for NLOP.

VNOUndervalued (+33.5%)

Margin of Safety

+33.5%

Fair Value

$45.49

Current Price

$35.21

$10.28 discount

UndervaluedFair: $45.49Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NLOP3 strengths · Avg: 9.3/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

EPS GrowthGrowth
4981.0%10/10

Earnings expanding 4981.0% YoY

Operating MarginProfitability
25.5%8/10

Strong operational efficiency at 25.5%

VNO4 strengths · Avg: 10.0/10
P/E RatioValuation
10.5x10/10

Attractively priced relative to earnings

Price/BookValuation
1.4x10/10

Reasonable price relative to book value

Profit MarginProfitability
42.9%10/10

Keeps 43 of every $100 in revenue as profit

EPS GrowthGrowth
1263.0%10/10

Earnings expanding 1263.0% YoY

Areas to Watch

NLOP4 concerns · Avg: 2.3/10
Market CapQuality
$176.73M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-71.0%2/10

ROE of -71.0% — below average capital efficiency

Revenue GrowthGrowth
-70.9%2/10

Revenue declined 70.9%

Altman Z-ScoreHealth
-1.032/10

Distress zone — elevated risk

VNO4 concerns · Avg: 2.3/10
Debt/EquityHealth
1.403/10

Elevated debt levels

PEG RatioValuation
7.372/10

Expensive relative to growth rate

Revenue GrowthGrowth
-2.2%2/10

Revenue declined 2.2%

Altman Z-ScoreHealth
0.612/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : NLOP

The strongest argument for NLOP centers on Price/Book, EPS Growth, Operating Margin.

Bull Case : VNO

The strongest argument for VNO centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 42.9% and operating margin at 13.7%.

Bear Case : NLOP

The primary concerns for NLOP are Market Cap, Return on Equity, Revenue Growth.

Bear Case : VNO

The primary concerns for VNO are Debt/Equity, PEG Ratio, Revenue Growth.

Key Dynamics to Monitor

NLOP profiles as a turnaround stock while VNO is a declining play — different risk/reward profiles.

VNO carries more volatility with a beta of 1.56 — expect wider price swings.

VNO is growing revenue faster at -2.2% — sustainability is the question.

VNO generates stronger free cash flow (48M), providing more financial flexibility.

Bottom Line

VNO scores higher overall (59/100 vs 44/100), backed by strong 42.9% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Net Lease Office Properties

REAL ESTATE · REIT - OFFICE · USA

Net Lease Office Properties (NLOP) is a distinguished real estate investment trust (REIT) focused on acquiring and managing high-quality net leased office properties across the United States. The company boasts a strategic portfolio characterized by long-term leases with financially stable tenants, ensuring consistent cash flows and minimizing investment risk. By targeting key metropolitan markets with robust demand dynamics, NLOP is strategically positioned for sustained growth and value creation. With its disciplined capital management approach and proactive acquisition strategy, NLOP presents a compelling investment opportunity for institutional investors looking to enhance their exposure to the commercial real estate sector.

Vornado Realty Trust

REAL ESTATE · REIT - OFFICE · USA

Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.

Want to dig deeper into these stocks?