WallStSmart

Shopify Inc (SHOP)vsYuanbao Inc. American Depositary Shares (YB)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Shopify Inc generates 164% more annual revenue ($11.56B vs $4.37B). YB leads profitability with a 29.9% profit margin vs 10.6%. YB trades at a lower P/E of 4.5x. YB earns a higher WallStSmart Score of 78/100 (B+).

SHOP

Hold

48

out of 100

Grade: D+

Growth: 7.3Profit: 7.0Value: 2.0Quality: 8.5
Piotroski: 3/9Altman Z: 4.73

YB

Strong Buy

78

out of 100

Grade: B+

Growth: 10.0Profit: 10.0Value: 8.3Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SHOPSignificantly Overvalued (-1729.9%)

Margin of Safety

-1729.9%

Fair Value

$6.39

Current Price

$118.42

$112.03 premium

UndervaluedFair: $6.39Overvalued
YBUndervalued (+89.3%)

Margin of Safety

+89.3%

Fair Value

$186.26

Current Price

$17.26

$169.00 discount

UndervaluedFair: $186.26Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SHOP5 strengths · Avg: 9.4/10
Revenue GrowthGrowth
30.6%10/10

Revenue surging 30.6% year-over-year

Debt/EquityHealth
0.0910/10

Conservative balance sheet, low leverage

Altman Z-ScoreHealth
4.7310/10

Safe zone — low bankruptcy risk

Market CapQuality
$151.59B9/10

Large-cap with strong market position

Operating MarginProfitability
20.3%8/10

Strong operational efficiency at 20.3%

YB6 strengths · Avg: 9.5/10
P/E RatioValuation
4.5x10/10

Attractively priced relative to earnings

Return on EquityProfitability
50.9%10/10

Every $100 of equity generates 51 in profit

Operating MarginProfitability
33.6%10/10

Strong operational efficiency at 33.6%

Revenue GrowthGrowth
32.2%10/10

Revenue surging 32.2% year-over-year

Profit MarginProfitability
29.9%9/10

Keeps 30 of every $100 in revenue as profit

Price/BookValuation
1.6x8/10

Reasonable price relative to book value

Areas to Watch

SHOP4 concerns · Avg: 2.8/10
Price/BookValuation
11.5x4/10

Trading at 11.5x book value

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
9.562/10

Expensive relative to growth rate

P/E RatioValuation
123.6x2/10

Premium valuation, high expectations priced in

YB1 concerns · Avg: 3.0/10
Market CapQuality
$815.62M3/10

Smaller company, higher risk/reward

Comparative Analysis Report

WallStSmart Research

Bull Case : SHOP

The strongest argument for SHOP centers on Revenue Growth, Debt/Equity, Altman Z-Score. Revenue growth of 30.6% demonstrates continued momentum.

Bull Case : YB

The strongest argument for YB centers on P/E Ratio, Return on Equity, Operating Margin. Profitability is solid with margins at 29.9% and operating margin at 33.6%. Revenue growth of 32.2% demonstrates continued momentum.

Bear Case : SHOP

The primary concerns for SHOP are Price/Book, Piotroski F-Score, PEG Ratio. A P/E of 123.6x leaves little room for execution misses.

Bear Case : YB

The primary concerns for YB are Market Cap.

Key Dynamics to Monitor

YB is growing revenue faster at 32.2% — sustainability is the question.

Monitor SOFTWARE - APPLICATION industry trends, competitive dynamics, and regulatory changes.

Bottom Line

YB scores higher overall (78/100 vs 48/100), backed by strong 29.9% margins and 32.2% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Shopify Inc

TECHNOLOGY · SOFTWARE - APPLICATION · USA

Shopify Inc., a commerce company, offers a commerce and service platform in Canada, the United States, the United Kingdom, Australia, Latin America, and internationally. The company is headquartered in Ottawa, Canada.

Yuanbao Inc. American Depositary Shares

TECHNOLOGY · SOFTWARE - APPLICATION · USA

Yuanbao Inc., provides online insurance distribution and services in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.

Want to dig deeper into these stocks?