WallStSmart

AerCap Holdings NV (AER)vsCustom Truck One Source Inc (CTOS)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

AerCap Holdings NV generates 343% more annual revenue ($9.07B vs $2.05B). AER leads profitability with a 34.5% profit margin vs 1.4%. AER trades at a lower P/E of 8.2x. AER earns a higher WallStSmart Score of 71/100 (B).

AER

Strong Buy

71

out of 100

Grade: B

Growth: 4.0Profit: 8.5Value: 6.7Quality: 3.5
Piotroski: 6/9Altman Z: 0.88

CTOS

Avoid

35

out of 100

Grade: F

Growth: 4.0Profit: 4.5Value: 3.0Quality: 3.5
Piotroski: 4/9Altman Z: 0.66
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

AERSignificantly Overvalued (-50.1%)

Margin of Safety

-50.1%

Fair Value

$98.76

Current Price

$169.64

$70.88 premium

UndervaluedFair: $98.76Overvalued
CTOSSignificantly Overvalued (-74.2%)

Margin of Safety

-74.2%

Fair Value

$4.07

Current Price

$9.33

$5.26 premium

UndervaluedFair: $4.07Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

AER5 strengths · Avg: 9.6/10
P/E RatioValuation
8.2x10/10

Attractively priced relative to earnings

Price/BookValuation
1.4x10/10

Reasonable price relative to book value

Profit MarginProfitability
34.5%10/10

Keeps 35 of every $100 in revenue as profit

Operating MarginProfitability
62.5%10/10

Strong operational efficiency at 62.5%

PEG RatioValuation
0.808/10

Growing faster than its price suggests

CTOS1 strengths · Avg: 8.0/10
Price/BookValuation
2.6x8/10

Reasonable price relative to book value

Areas to Watch

AER4 concerns · Avg: 2.3/10
Revenue GrowthGrowth
4.6%4/10

4.6% revenue growth

EPS GrowthGrowth
-11.6%2/10

Earnings declined 11.6%

Altman Z-ScoreHealth
0.882/10

Distress zone — elevated risk

Debt/EquityHealth
2.321/10

Elevated debt levels

CTOS4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
2.7%4/10

2.7% revenue growth

Profit MarginProfitability
1.4%3/10

1.4% margin — thin

P/E RatioValuation
81.5x2/10

Premium valuation, high expectations priced in

Return on EquityProfitability
-2.1%2/10

ROE of -2.1% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : AER

The strongest argument for AER centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 34.5% and operating margin at 62.5%. PEG of 0.80 suggests the stock is reasonably priced for its growth.

Bull Case : CTOS

The strongest argument for CTOS centers on Price/Book.

Bear Case : AER

The primary concerns for AER are Revenue Growth, EPS Growth, Altman Z-Score. Debt-to-equity of 2.32 is elevated, increasing financial risk.

Bear Case : CTOS

The primary concerns for CTOS are Revenue Growth, Profit Margin, P/E Ratio. A P/E of 81.5x leaves little room for execution misses. Debt-to-equity of 2.61 is elevated, increasing financial risk.

Key Dynamics to Monitor

CTOS carries more volatility with a beta of 1.43 — expect wider price swings.

AER is growing revenue faster at 4.6% — sustainability is the question.

AER generates stronger free cash flow (47M), providing more financial flexibility.

Monitor RENTAL & LEASING SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

AER scores higher overall (71/100 vs 35/100), backed by strong 34.5% margins. Both earn "Strong Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

AerCap Holdings NV

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

AerCap Holdings NV is engaged in the leasing, financing, sale and management of commercial aircraft and engines in mainland China, Hong Kong, Macau, the United States, Ireland and internationally. The company is headquartered in Dublin, Ireland.

Custom Truck One Source Inc

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

Custom Truck One Source, Inc. provides specialized equipment rental services to the electrical, telecommunications, and railroad transmission and distribution industries in North America. The company is headquartered in Kansas City, Missouri.

Want to dig deeper into these stocks?