WallStSmart

Boston Properties Inc (BXP)vsCousins Properties Incorporated (CUZ)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Boston Properties Inc generates 220% more annual revenue ($3.20B vs $997.68M). BXP leads profitability with a 9.9% profit margin vs -0.5%. CUZ appears more attractively valued with a PEG of 1.31. BXP earns a higher WallStSmart Score of 65/100 (C+).

BXP

Buy

65

out of 100

Grade: C+

Growth: 6.7Profit: 6.0Value: 6.7Quality: 4.0
Piotroski: 3/9Altman Z: 0.51

CUZ

Hold

48

out of 100

Grade: D+

Growth: 4.0Profit: 4.0Value: 7.0Quality: 3.3
Piotroski: 2/9Altman Z: 0.68
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BXPUndervalued (+55.4%)

Margin of Safety

+55.4%

Fair Value

$138.62

Current Price

$59.43

$79.19 discount

UndervaluedFair: $138.62Overvalued
CUZUndervalued (+60.8%)

Margin of Safety

+60.8%

Fair Value

$58.94

Current Price

$26.76

$32.18 discount

UndervaluedFair: $58.94Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BXP3 strengths · Avg: 8.7/10
EPS GrowthGrowth
65.5%10/10

Earnings expanding 65.5% YoY

Price/BookValuation
1.8x8/10

Reasonable price relative to book value

Operating MarginProfitability
29.2%8/10

Strong operational efficiency at 29.2%

CUZ2 strengths · Avg: 9.0/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Operating MarginProfitability
22.1%8/10

Strong operational efficiency at 22.1%

Areas to Watch

BXP4 concerns · Avg: 3.5/10
PEG RatioValuation
2.254/10

Expensive relative to growth rate

P/E RatioValuation
29.9x4/10

Moderate valuation

Return on EquityProfitability
5.5%3/10

ROE of 5.5% — below average capital efficiency

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

CUZ4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
4.8%4/10

4.8% revenue growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-0.1%2/10

ROE of -0.1% — below average capital efficiency

EPS GrowthGrowth
-30.5%2/10

Earnings declined 30.5%

Comparative Analysis Report

WallStSmart Research

Bull Case : BXP

The strongest argument for BXP centers on EPS Growth, Price/Book, Operating Margin.

Bull Case : CUZ

The strongest argument for CUZ centers on Price/Book, Operating Margin. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bear Case : BXP

The primary concerns for BXP are PEG Ratio, P/E Ratio, Return on Equity. Debt-to-equity of 3.37 is elevated, increasing financial risk.

Bear Case : CUZ

The primary concerns for CUZ are Revenue Growth, Piotroski F-Score, Return on Equity.

Key Dynamics to Monitor

BXP profiles as a value stock while CUZ is a turnaround play — different risk/reward profiles.

CUZ carries more volatility with a beta of 1.20 — expect wider price swings.

BXP is growing revenue faster at 5.6% — sustainability is the question.

CUZ generates stronger free cash flow (-19M), providing more financial flexibility.

Bottom Line

BXP scores higher overall (65/100 vs 48/100). CUZ offers better value entry with a 60.8% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Boston Properties Inc

REAL ESTATE · REIT - OFFICE · USA

Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.

Visit Website →

Cousins Properties Incorporated

REAL ESTATE · REIT - OFFICE · USA

Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).

Want to dig deeper into these stocks?