WallStSmart

Costco Wholesale Corp (COST)vsDarling Ingredients Inc (DAR)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Costco Wholesale Corp generates 4529% more annual revenue ($303.15B vs $6.55B). DAR leads profitability with a 9.1% profit margin vs 3.0%. DAR appears more attractively valued with a PEG of 4.31. DAR earns a higher WallStSmart Score of 64/100 (C+).

COST

Buy

55

out of 100

Grade: C-

Growth: 6.7Profit: 6.5Value: 3.7Quality: 7.5
Piotroski: 4/9Altman Z: 4.73

DAR

Buy

64

out of 100

Grade: C+

Growth: 6.7Profit: 5.5Value: 6.0Quality: 6.0
Piotroski: 5/9Altman Z: 1.83
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for COST.

DARUndervalued (+18.1%)

Margin of Safety

+18.1%

Fair Value

$60.56

Current Price

$55.73

$4.83 discount

UndervaluedFair: $60.56Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

COST5 strengths · Avg: 9.2/10
Market CapQuality
$448.57B10/10

Mega-cap, among the largest globally

Altman Z-ScoreHealth
4.7310/10

Safe zone — low bankruptcy risk

Return on EquityProfitability
25.8%9/10

Every $100 of equity generates 26 in profit

Debt/EquityHealth
0.249/10

Conservative balance sheet, low leverage

Free Cash FlowQuality
$2.48B8/10

Generating 2.5B in free cash flow

DAR4 strengths · Avg: 8.5/10
EPS GrowthGrowth
2914.0%10/10

Earnings expanding 2914.0% YoY

P/E RatioValuation
14.9x8/10

Attractively priced relative to earnings

Price/BookValuation
1.7x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
16.4%8/10

16.4% revenue growth

Areas to Watch

COST4 concerns · Avg: 3.0/10
Price/BookValuation
12.5x4/10

Trading at 12.5x book value

Profit MarginProfitability
3.0%3/10

3.0% margin — thin

Operating MarginProfitability
3.8%3/10

Operating margin of 3.8%

PEG RatioValuation
5.072/10

Expensive relative to growth rate

DAR3 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.834/10

Grey zone — moderate risk

Return on EquityProfitability
4.6%3/10

ROE of 4.6% — below average capital efficiency

PEG RatioValuation
4.312/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : COST

The strongest argument for COST centers on Market Cap, Altman Z-Score, Return on Equity. Revenue growth of 11.1% demonstrates continued momentum.

Bull Case : DAR

The strongest argument for DAR centers on EPS Growth, P/E Ratio, Price/Book. Revenue growth of 16.4% demonstrates continued momentum.

Bear Case : COST

The primary concerns for COST are Price/Book, Profit Margin, Operating Margin. A P/E of 48.8x leaves little room for execution misses. Thin 3.0% margins leave little buffer for downturns.

Bear Case : DAR

The primary concerns for DAR are Altman Z-Score, Return on Equity, PEG Ratio.

Key Dynamics to Monitor

COST profiles as a value stock while DAR is a growth play — different risk/reward profiles.

DAR carries more volatility with a beta of 1.05 — expect wider price swings.

DAR is growing revenue faster at 16.4% — sustainability is the question.

COST generates stronger free cash flow (2.5B), providing more financial flexibility.

Bottom Line

DAR scores higher overall (64/100 vs 55/100) and 16.4% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Costco Wholesale Corp

CONSUMER DEFENSIVE · DISCOUNT STORES · USA

Costco Wholesale Corporation (doing business as Costco Wholesale and also known simply as Costco) is an American multinational corporation which operates a chain of membership-only (needing a membership to shop there) big-box retail stores. As of 2020, Costco was the fifth largest retailer in the world, and the world's largest retailer of choice and prime beef, organic foods, rotisserie chicken, and wine as of 2016.

Visit Website →

Darling Ingredients Inc

CONSUMER DEFENSIVE · PACKAGED FOODS · USA

Darling Ingredients Inc. develops, produces and sells natural ingredients from edible and non-edible bio-nutrients. The company is headquartered in Irving, Texas.

Visit Website →

Want to dig deeper into these stocks?