Cousins Properties Incorporated (CUZ)vsEmpire State Realty OP LP ES (ESBA)
CUZ
Cousins Properties Incorporated
$28.29
0.00%
REAL ESTATE · Cap: $4.59B
ESBA
Empire State Realty OP LP ES
$3.99
-1.48%
REAL ESTATE · Cap: $1.15B
Smart Verdict
WallStSmart Research — data-driven comparison
Cousins Properties Incorporated generates 31% more annual revenue ($1.03B vs $782.82M). ESBA leads profitability with a 1.2% profit margin vs 0.6%. ESBA trades at a lower P/E of 205.0x. CUZ earns a higher WallStSmart Score of 63/100 (C+).
CUZ
Buy63
out of 100
Grade: C+
ESBA
Hold39
out of 100
Grade: F
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+56.1%
Fair Value
$52.74
Current Price
$28.29
$24.45 discount
Margin of Safety
+83.4%
Fair Value
$38.20
Current Price
$3.99
$34.21 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Earnings expanding 84.4% YoY
Strong operational efficiency at 24.2%
Reasonable price relative to book value
Areas to Watch
0.6% margin — thin
Weak financial health signals
Premium valuation, high expectations priced in
ROE of -0.1% — below average capital efficiency
3.2% revenue growth
Smaller company, higher risk/reward
ROE of 3.7% — below average capital efficiency
1.2% margin — thin
Comparative Analysis Report
WallStSmart ResearchBull Case : CUZ
The strongest argument for CUZ centers on Price/Book, EPS Growth, Operating Margin. Revenue growth of 11.6% demonstrates continued momentum. PEG of 1.31 suggests the stock is reasonably priced for its growth.
Bull Case : ESBA
The strongest argument for ESBA centers on Price/Book.
Bear Case : CUZ
The primary concerns for CUZ are Profit Margin, Piotroski F-Score, P/E Ratio. A P/E of 697.5x leaves little room for execution misses. Thin 0.6% margins leave little buffer for downturns.
Bear Case : ESBA
The primary concerns for ESBA are Revenue Growth, Market Cap, Return on Equity. A P/E of 205.0x leaves little room for execution misses. Thin 1.2% margins leave little buffer for downturns.
Key Dynamics to Monitor
ESBA carries more volatility with a beta of 1.42 — expect wider price swings.
CUZ is growing revenue faster at 11.6% — sustainability is the question.
CUZ generates stronger free cash flow (83M), providing more financial flexibility.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
CUZ scores higher overall (63/100 vs 39/100) and 11.6% revenue growth. ESBA offers better value entry with a 83.4% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Cousins Properties Incorporated
REAL ESTATE · REIT - OFFICE · USA
Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).
Empire State Realty OP LP ES
REAL ESTATE · REIT - OFFICE · USA
Empire State Realty OP, L.P. is a subsidiary of Empire State Realty Trust, Inc.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?