Eerly Govt Ppty Inc (DEA)vsKilroy Realty Corp (KRC)
DEA
Eerly Govt Ppty Inc
$21.72
+0.05%
REAL ESTATE · Cap: $1.13B
KRC
Kilroy Realty Corp
$28.48
-0.52%
REAL ESTATE · Cap: $3.43B
Smart Verdict
WallStSmart Research — data-driven comparison
Kilroy Realty Corp generates 225% more annual revenue ($1.11B vs $342.88M). KRC leads profitability with a 24.8% profit margin vs 3.8%. KRC trades at a lower P/E of 12.3x. KRC earns a higher WallStSmart Score of 60/100 (C).
DEA
Hold48
out of 100
Grade: D+
KRC
Buy60
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-1213.0%
Fair Value
$1.84
Current Price
$21.72
$19.88 premium
Margin of Safety
-104.2%
Fair Value
$15.78
Current Price
$28.48
$12.70 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 25.8%
Reasonable price relative to book value
Keeps 25 of every $100 in revenue as profit
Attractively priced relative to earnings
Strong operational efficiency at 23.2%
Areas to Watch
Smaller company, higher risk/reward
ROE of 1.0% — below average capital efficiency
3.8% margin — thin
Premium valuation, high expectations priced in
Expensive relative to growth rate
ROE of 5.4% — below average capital efficiency
Revenue declined 5.0%
Earnings declined 79.0%
Comparative Analysis Report
WallStSmart ResearchBull Case : DEA
The strongest argument for DEA centers on Price/Book, Operating Margin. Revenue growth of 10.8% demonstrates continued momentum.
Bull Case : KRC
The strongest argument for KRC centers on Price/Book, Profit Margin, P/E Ratio. Profitability is solid with margins at 24.8% and operating margin at 23.2%.
Bear Case : DEA
The primary concerns for DEA are Market Cap, Return on Equity, Profit Margin. A P/E of 80.8x leaves little room for execution misses. Thin 3.8% margins leave little buffer for downturns.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Key Dynamics to Monitor
DEA profiles as a value stock while KRC is a declining play — different risk/reward profiles.
KRC carries more volatility with a beta of 1.11 — expect wider price swings.
DEA is growing revenue faster at 10.8% — sustainability is the question.
DEA generates stronger free cash flow (42M), providing more financial flexibility.
Bottom Line
KRC scores higher overall (60/100 vs 48/100), backed by strong 24.8% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Eerly Govt Ppty Inc
REAL ESTATE · REIT - OFFICE · USA
Easterly Government Properties, Inc. (NYSE: DEA) is headquartered in Washington, DC and focuses primarily on the acquisition, development, and management of Class A commercial properties that are leased to the US government.
Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?