WallStSmart

Cousins Properties Incorporated (CUZ)vsEerly Govt Ppty Inc (DEA)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Cousins Properties Incorporated generates 182% more annual revenue ($1.03B vs $363.53M). DEA leads profitability with a 2.8% profit margin vs 0.6%. DEA trades at a lower P/E of 126.2x. CUZ earns a higher WallStSmart Score of 63/100 (C+).

CUZ

Buy

63

out of 100

Grade: C+

Growth: 7.3Profit: 4.5Value: 6.0Quality: 4.5
Piotroski: 2/9Altman Z: 0.49

DEA

Hold

46

out of 100

Grade: D+

Growth: 4.0Profit: 5.5Value: 5.7Quality: 3.0
Piotroski: 2/9Altman Z: 0.51
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUZUndervalued (+56.3%)

Margin of Safety

+56.3%

Fair Value

$52.89

Current Price

$28.19

$24.70 discount

UndervaluedFair: $52.89Overvalued
DEAUndervalued (+61.0%)

Margin of Safety

+61.0%

Fair Value

$61.98

Current Price

$23.89

$38.09 discount

UndervaluedFair: $61.98Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUZ3 strengths · Avg: 9.3/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

EPS GrowthGrowth
84.4%10/10

Earnings expanding 84.4% YoY

Operating MarginProfitability
24.2%8/10

Strong operational efficiency at 24.2%

DEA2 strengths · Avg: 9.0/10
Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Operating MarginProfitability
25.1%8/10

Strong operational efficiency at 25.1%

Areas to Watch

CUZ4 concerns · Avg: 2.5/10
Profit MarginProfitability
0.6%3/10

0.6% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

P/E RatioValuation
697.5x2/10

Premium valuation, high expectations priced in

Return on EquityProfitability
-0.1%2/10

ROE of -0.1% — below average capital efficiency

DEA4 concerns · Avg: 3.0/10
Market CapQuality
$1.18B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
0.9%3/10

ROE of 0.9% — below average capital efficiency

Profit MarginProfitability
2.8%3/10

2.8% margin — thin

Debt/EquityHealth
1.313/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : CUZ

The strongest argument for CUZ centers on Price/Book, EPS Growth, Operating Margin. Revenue growth of 11.6% demonstrates continued momentum. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bull Case : DEA

The strongest argument for DEA centers on Price/Book, Operating Margin.

Bear Case : CUZ

The primary concerns for CUZ are Profit Margin, Piotroski F-Score, P/E Ratio. A P/E of 697.5x leaves little room for execution misses. Thin 0.6% margins leave little buffer for downturns.

Bear Case : DEA

The primary concerns for DEA are Market Cap, Return on Equity, Profit Margin. A P/E of 126.2x leaves little room for execution misses. Thin 2.8% margins leave little buffer for downturns.

Key Dynamics to Monitor

CUZ carries more volatility with a beta of 1.16 — expect wider price swings.

CUZ is growing revenue faster at 11.6% — sustainability is the question.

CUZ generates stronger free cash flow (83M), providing more financial flexibility.

Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.

Bottom Line

CUZ scores higher overall (63/100 vs 46/100) and 11.6% revenue growth. DEA offers better value entry with a 61.0% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Cousins Properties Incorporated

REAL ESTATE · REIT - OFFICE · USA

Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).

Eerly Govt Ppty Inc

REAL ESTATE · REIT - OFFICE · USA

Easterly Government Properties, Inc. (NYSE: DEA) is headquartered in Washington, DC and focuses primarily on the acquisition, development, and management of Class A commercial properties that are leased to the US government.

Want to dig deeper into these stocks?