WallStSmart

HF Sinclair Corp (DINO)vsDelek US Energy Inc (DK)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

HF Sinclair Corp generates 150% more annual revenue ($26.87B vs $10.73B). DINO leads profitability with a 2.2% profit margin vs -0.5%. DK appears more attractively valued with a PEG of 0.38. DINO earns a higher WallStSmart Score of 60/100 (C).

DINO

Buy

60

out of 100

Grade: C

Growth: 4.7Profit: 4.0Value: 8.7Quality: 6.8
Piotroski: 4/9Altman Z: 3.15

DK

Buy

51

out of 100

Grade: C-

Growth: 5.3Profit: 3.0Value: 8.3Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DINOUndervalued (+64.7%)

Margin of Safety

+64.7%

Fair Value

$166.29

Current Price

$74.51

$91.78 discount

UndervaluedFair: $166.29Overvalued
DKUndervalued (+60.5%)

Margin of Safety

+60.5%

Fair Value

$87.46

Current Price

$49.05

$38.41 discount

UndervaluedFair: $87.46Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DINO4 strengths · Avg: 9.5/10
P/E RatioValuation
10.4x10/10

Attractively priced relative to earnings

Price/BookValuation
1.5x10/10

Reasonable price relative to book value

Altman Z-ScoreHealth
3.1510/10

Safe zone — low bankruptcy risk

EPS GrowthGrowth
38.9%8/10

Earnings expanding 38.9% YoY

DK2 strengths · Avg: 10.0/10
PEG RatioValuation
0.3810/10

Growing faster than its price suggests

EPS GrowthGrowth
1870.0%10/10

Earnings expanding 1870.0% YoY

Areas to Watch

DINO4 concerns · Avg: 2.3/10
Return on EquityProfitability
6.3%3/10

ROE of 6.3% — below average capital efficiency

Profit MarginProfitability
2.2%3/10

2.2% margin — thin

Revenue GrowthGrowth
-0.6%2/10

Revenue declined 0.6%

Operating MarginProfitability
-0.0%1/10

Operating margin of -0.0%

DK4 concerns · Avg: 3.0/10
Price/BookValuation
10.2x4/10

Trading at 10.2x book value

Revenue GrowthGrowth
0.4%4/10

0.4% revenue growth

Return on EquityProfitability
3.8%3/10

ROE of 3.8% — below average capital efficiency

Profit MarginProfitability
-0.5%1/10

Currently unprofitable

Comparative Analysis Report

WallStSmart Research

Bull Case : DINO

The strongest argument for DINO centers on P/E Ratio, Price/Book, Altman Z-Score. PEG of 1.11 suggests the stock is reasonably priced for its growth.

Bull Case : DK

The strongest argument for DK centers on PEG Ratio, EPS Growth. PEG of 0.38 suggests the stock is reasonably priced for its growth.

Bear Case : DINO

The primary concerns for DINO are Return on Equity, Profit Margin, Revenue Growth. Thin 2.2% margins leave little buffer for downturns.

Bear Case : DK

The primary concerns for DK are Price/Book, Revenue Growth, Return on Equity.

Key Dynamics to Monitor

DINO profiles as a value stock while DK is a turnaround play — different risk/reward profiles.

DINO carries more volatility with a beta of 0.69 — expect wider price swings.

DK is growing revenue faster at 0.4% — sustainability is the question.

DINO generates stronger free cash flow (355M), providing more financial flexibility.

Bottom Line

DINO scores higher overall (60/100 vs 51/100). DK offers better value entry with a 60.5% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

HF Sinclair Corp

ENERGY · OIL & GAS REFINING & MARKETING · USA

HF Sinclair Corporation is an independent energy company. The company is headquartered in Dallas, Texas.

Delek US Energy Inc

ENERGY · OIL & GAS REFINING & MARKETING · USA

Delek US Holdings, Inc. participates in the integrated downstream energy business in the United States. The company is headquartered in Brentwood, Tennessee.

Want to dig deeper into these stocks?