Frontdoor Inc (FTDR)vsMedirom Healthcare Technologies Inc (MRM)
FTDR
Frontdoor Inc
$57.74
-2.55%
CONSUMER CYCLICAL · Cap: $4.27B
MRM
Medirom Healthcare Technologies Inc
$1.13
-3.00%
CONSUMER CYCLICAL · Cap: $9.64M
Smart Verdict
WallStSmart Research — data-driven comparison
Medirom Healthcare Technologies Inc generates 285% more annual revenue ($8.07B vs $2.09B). FTDR leads profitability with a 12.2% profit margin vs 0.5%. MRM trades at a lower P/E of 3.3x. FTDR earns a higher WallStSmart Score of 50/100 (D+).
FTDR
Hold50
out of 100
Grade: D+
MRM
Hold39
out of 100
Grade: F
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-139.9%
Fair Value
$23.46
Current Price
$57.74
$34.28 premium
Margin of Safety
+92.5%
Fair Value
$17.32
Current Price
$1.13
$16.19 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Every $100 of equity generates 106 in profit
Attractively priced relative to earnings
Attractively priced relative to earnings
Every $100 of equity generates 53 in profit
Earnings expanding 27.8% YoY
Areas to Watch
Expensive relative to growth rate
Trading at 16.9x book value
Operating margin of 3.0%
Earnings declined 84.0%
Smaller company, higher risk/reward
0.5% margin — thin
Revenue declined 6.7%
Negative free cash flow — burning cash
Comparative Analysis Report
WallStSmart ResearchBull Case : FTDR
The strongest argument for FTDR centers on Return on Equity, P/E Ratio. Revenue growth of 13.4% demonstrates continued momentum.
Bull Case : MRM
The strongest argument for MRM centers on P/E Ratio, Return on Equity, EPS Growth.
Bear Case : FTDR
The primary concerns for FTDR are PEG Ratio, Price/Book, Operating Margin. Debt-to-equity of 3.80 is elevated, increasing financial risk.
Bear Case : MRM
The primary concerns for MRM are Market Cap, Profit Margin, Revenue Growth. Debt-to-equity of 8.84 is elevated, increasing financial risk. Thin 0.5% margins leave little buffer for downturns.
Key Dynamics to Monitor
FTDR carries more volatility with a beta of 1.32 — expect wider price swings.
FTDR is growing revenue faster at 13.4% — sustainability is the question.
FTDR generates stronger free cash flow (95M), providing more financial flexibility.
Monitor PERSONAL SERVICES industry trends, competitive dynamics, and regulatory changes.
Bottom Line
FTDR scores higher overall (50/100 vs 39/100) and 13.4% revenue growth. MRM offers better value entry with a 92.5% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Frontdoor Inc
CONSUMER CYCLICAL · PERSONAL SERVICES · USA
front door, inc. The company is headquartered in Memphis, Tennessee.
Visit Website →Medirom Healthcare Technologies Inc
CONSUMER CYCLICAL · PERSONAL SERVICES · USA
MEDIROM Healthcare Technologies Inc. provides comprehensive healthcare services in Japan. The company is headquartered in Tokyo, Japan.
Visit Website →Compare with Other PERSONAL SERVICES Stocks
Want to dig deeper into these stocks?