WallStSmart

American Assets Trust Inc (AAT)vsVICI Properties Inc (VICI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

VICI Properties Inc generates 828% more annual revenue ($4.01B vs $431.87M). VICI leads profitability with a 69.3% profit margin vs 12.9%. VICI trades at a lower P/E of 11.0x. VICI earns a higher WallStSmart Score of 56/100 (C).

AAT

Hold

48

out of 100

Grade: D+

Growth: 4.7Profit: 5.5Value: 4.7Quality: 5.5
Piotroski: 3/9

VICI

Buy

56

out of 100

Grade: C

Growth: 4.7Profit: 8.0Value: 5.7Quality: 6.3
Piotroski: 3/9Altman Z: 1.77
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

AATSignificantly Overvalued (-195.5%)

Margin of Safety

-195.5%

Fair Value

$6.26

Current Price

$18.31

$12.05 premium

UndervaluedFair: $6.26Overvalued
VICISignificantly Overvalued (-64.3%)

Margin of Safety

-64.3%

Fair Value

$17.75

Current Price

$26.83

$9.08 premium

UndervaluedFair: $17.75Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

AAT2 strengths · Avg: 9.0/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Operating MarginProfitability
21.3%8/10

Strong operational efficiency at 21.3%

VICI4 strengths · Avg: 10.0/10
P/E RatioValuation
11.0x10/10

Attractively priced relative to earnings

Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Profit MarginProfitability
69.3%10/10

Keeps 69 of every $100 in revenue as profit

Operating MarginProfitability
80.3%10/10

Strong operational efficiency at 80.3%

Areas to Watch

AAT4 concerns · Avg: 2.8/10
Market CapQuality
$1.48B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
6.4%3/10

ROE of 6.4% — below average capital efficiency

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
21.852/10

Expensive relative to growth rate

VICI4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
3.8%4/10

3.8% revenue growth

Altman Z-ScoreHealth
1.774/10

Distress zone — elevated risk

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

EPS GrowthGrowth
-3.4%2/10

Earnings declined 3.4%

Comparative Analysis Report

WallStSmart Research

Bull Case : AAT

The strongest argument for AAT centers on Price/Book, Operating Margin.

Bull Case : VICI

The strongest argument for VICI centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 69.3% and operating margin at 80.3%.

Bear Case : AAT

The primary concerns for AAT are Market Cap, Return on Equity, Piotroski F-Score.

Bear Case : VICI

The primary concerns for VICI are Revenue Growth, Altman Z-Score, Piotroski F-Score.

Key Dynamics to Monitor

AAT profiles as a declining stock while VICI is a value play — different risk/reward profiles.

AAT carries more volatility with a beta of 0.96 — expect wider price swings.

VICI is growing revenue faster at 3.8% — sustainability is the question.

VICI generates stronger free cash flow (692M), providing more financial flexibility.

Bottom Line

VICI scores higher overall (56/100 vs 48/100), backed by strong 69.3% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

American Assets Trust Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

American Assets Trust, Inc. is a self-managed, vertically integrated, full-service real estate investment trust, or REIT, based in San Diego, California.

VICI Properties Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

VICI Properties is an experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including the world-renowned Caesars Palace.

Want to dig deeper into these stocks?