Brandywine Realty Trust (BDN)vsBXP, Inc. (BXP)
BDN
Brandywine Realty Trust
$3.22
-0.31%
REAL ESTATE · Cap: $552.80M
BXP
BXP, Inc.
$69.71
+1.31%
REAL ESTATE · Cap: $12.50B
Smart Verdict
WallStSmart Research — data-driven comparison
BXP, Inc. generates 613% more annual revenue ($3.23B vs $452.30M). BXP leads profitability with a 9.2% profit margin vs -31.5%. BDN appears more attractively valued with a PEG of 1.97. BDN earns a higher WallStSmart Score of 58/100 (C).
BDN
Buy58
out of 100
Grade: C
BXP
Hold48
out of 100
Grade: D+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for BDN.
Margin of Safety
+47.0%
Fair Value
$116.65
Current Price
$69.71
$46.94 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Earnings expanding 551.0% YoY
Reasonable price relative to book value
Strong operational efficiency at 28.8%
Areas to Watch
Expensive relative to growth rate
Smaller company, higher risk/reward
Weak financial health signals
ROE of -20.7% — below average capital efficiency
Premium valuation, high expectations priced in
3.8% revenue growth
ROE of 6.2% — below average capital efficiency
Weak financial health signals
Comparative Analysis Report
WallStSmart ResearchBull Case : BDN
The strongest argument for BDN centers on Price/Book, EPS Growth. Revenue growth of 14.1% demonstrates continued momentum.
Bull Case : BXP
The strongest argument for BXP centers on Price/Book, Operating Margin.
Bear Case : BDN
The primary concerns for BDN are PEG Ratio, Market Cap, Piotroski F-Score. Debt-to-equity of 3.84 is elevated, increasing financial risk.
Bear Case : BXP
The primary concerns for BXP are P/E Ratio, Revenue Growth, Return on Equity. Debt-to-equity of 3.10 is elevated, increasing financial risk.
Key Dynamics to Monitor
BDN profiles as a turnaround stock while BXP is a value play — different risk/reward profiles.
BDN carries more volatility with a beta of 1.25 — expect wider price swings.
BDN is growing revenue faster at 14.1% — sustainability is the question.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
BDN scores higher overall (58/100 vs 48/100) and 14.1% revenue growth. BXP offers better value entry with a 47.0% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Brandywine Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Brandywine Realty Trust (NYSE: BDN) is one of the largest publicly traded, full-service integrated real estate companies in the United States with a primary focus on the Philadelphia, Austin and Washington, DC markets.
BXP, Inc.
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?