Brandywine Realty Trust (BDN)vsVornado Realty Trust (VNO)
BDN
Brandywine Realty Trust
$3.12
+1.60%
REAL ESTATE · Cap: $555.88M
VNO
Vornado Realty Trust
$37.58
+0.83%
REAL ESTATE · Cap: $7.84B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 324% more annual revenue ($1.85B vs $437.50M). VNO leads profitability with a 42.9% profit margin vs -45.7%. BDN appears more attractively valued with a PEG of 1.97. VNO earns a higher WallStSmart Score of 59/100 (C).
BDN
Buy55
out of 100
Grade: C-
VNO
Buy59
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for BDN.
Margin of Safety
+33.4%
Fair Value
$45.44
Current Price
$37.58
$7.86 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Earnings expanding 551.0% YoY
Attractively priced relative to earnings
Reasonable price relative to book value
Keeps 43 of every $100 in revenue as profit
Earnings expanding 1263.0% YoY
Areas to Watch
Expensive relative to growth rate
Smaller company, higher risk/reward
Operating margin of 3.9%
Weak financial health signals
Elevated debt levels
Expensive relative to growth rate
Revenue declined 2.2%
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : BDN
The strongest argument for BDN centers on Price/Book, EPS Growth.
Bull Case : VNO
The strongest argument for VNO centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 42.9% and operating margin at 13.7%.
Bear Case : BDN
The primary concerns for BDN are PEG Ratio, Market Cap, Operating Margin. Debt-to-equity of 3.60 is elevated, increasing financial risk.
Bear Case : VNO
The primary concerns for VNO are Debt/Equity, PEG Ratio, Revenue Growth.
Key Dynamics to Monitor
BDN profiles as a turnaround stock while VNO is a declining play — different risk/reward profiles.
VNO carries more volatility with a beta of 1.56 — expect wider price swings.
BDN is growing revenue faster at 6.3% — sustainability is the question.
VNO generates stronger free cash flow (48M), providing more financial flexibility.
Bottom Line
VNO scores higher overall (59/100 vs 55/100), backed by strong 42.9% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Brandywine Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Brandywine Realty Trust (NYSE: BDN) is one of the largest publicly traded, full-service integrated real estate companies in the United States with a primary focus on the Philadelphia, Austin and Washington, DC markets.
Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?