Brandywine Realty Trust (BDN)vsVornado Realty Trust (VNO)
BDN
Brandywine Realty Trust
$2.92
-1.19%
REAL ESTATE · Cap: $519.88M
VNO
Vornado Realty Trust
$35.28
-0.84%
REAL ESTATE · Cap: $7.05B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 315% more annual revenue ($1.88B vs $452.30M). VNO leads profitability with a 3.6% profit margin vs -31.5%. BDN appears more attractively valued with a PEG of 1.97. BDN earns a higher WallStSmart Score of 58/100 (C).
BDN
Buy58
out of 100
Grade: C
VNO
Hold43
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for BDN.
Margin of Safety
+34.2%
Fair Value
$45.97
Current Price
$35.28
$10.69 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Earnings expanding 551.0% YoY
Reasonable price relative to book value
Areas to Watch
Expensive relative to growth rate
Smaller company, higher risk/reward
Weak financial health signals
ROE of -20.7% — below average capital efficiency
Expensive relative to growth rate
3.6% margin — thin
Elevated debt levels
Premium valuation, high expectations priced in
Comparative Analysis Report
WallStSmart ResearchBull Case : BDN
The strongest argument for BDN centers on Price/Book, EPS Growth. Revenue growth of 14.1% demonstrates continued momentum.
Bull Case : VNO
The strongest argument for VNO centers on Price/Book.
Bear Case : BDN
The primary concerns for BDN are PEG Ratio, Market Cap, Piotroski F-Score. Debt-to-equity of 3.84 is elevated, increasing financial risk.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 1186.0x leaves little room for execution misses. Debt-to-equity of 1.57 is elevated, increasing financial risk.
Key Dynamics to Monitor
BDN profiles as a turnaround stock while VNO is a value play — different risk/reward profiles.
VNO carries more volatility with a beta of 1.54 — expect wider price swings.
BDN is growing revenue faster at 14.1% — sustainability is the question.
VNO generates stronger free cash flow (43M), providing more financial flexibility.
Bottom Line
BDN scores higher overall (58/100 vs 43/100) and 14.1% revenue growth. VNO offers better value entry with a 34.2% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Brandywine Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Brandywine Realty Trust (NYSE: BDN) is one of the largest publicly traded, full-service integrated real estate companies in the United States with a primary focus on the Philadelphia, Austin and Washington, DC markets.
Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?