WallStSmart

Brandywine Realty Trust (BDN)vsKilroy Realty Corp (KRC)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Kilroy Realty Corp generates 154% more annual revenue ($1.11B vs $437.50M). KRC leads profitability with a 19.6% profit margin vs -45.7%. KRC appears more attractively valued with a PEG of 1.82. BDN earns a higher WallStSmart Score of 55/100 (C-).

BDN

Buy

55

out of 100

Grade: C-

Growth: 6.0Profit: 3.0Value: 4.7Quality: 3.5
Piotroski: 2/9Altman Z: -0.65

KRC

Buy

53

out of 100

Grade: C-

Growth: 2.7Profit: 6.0Value: 5.0Quality: 4.5
Piotroski: 4/9Altman Z: 0.96

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BDN2 strengths · Avg: 10.0/10
Price/BookValuation
0.7x10/10

Reasonable price relative to book value

EPS GrowthGrowth
551.0%10/10

Earnings expanding 551.0% YoY

KRC2 strengths · Avg: 9.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Operating MarginProfitability
22.5%8/10

Strong operational efficiency at 22.5%

Areas to Watch

BDN4 concerns · Avg: 3.3/10
PEG RatioValuation
1.974/10

Expensive relative to growth rate

Market CapQuality
$555.88M3/10

Smaller company, higher risk/reward

Operating MarginProfitability
3.9%3/10

Operating margin of 3.9%

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

KRC4 concerns · Avg: 2.8/10
PEG RatioValuation
1.824/10

Expensive relative to growth rate

Return on EquityProfitability
4.1%3/10

ROE of 4.1% — below average capital efficiency

Revenue GrowthGrowth
-0.3%2/10

Revenue declined 0.3%

EPS GrowthGrowth
-79.0%2/10

Earnings declined 79.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : BDN

The strongest argument for BDN centers on Price/Book, EPS Growth.

Bull Case : KRC

The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 19.6% and operating margin at 22.5%.

Bear Case : BDN

The primary concerns for BDN are PEG Ratio, Market Cap, Operating Margin. Debt-to-equity of 3.60 is elevated, increasing financial risk.

Bear Case : KRC

The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.

Key Dynamics to Monitor

BDN profiles as a turnaround stock while KRC is a declining play — different risk/reward profiles.

BDN carries more volatility with a beta of 1.26 — expect wider price swings.

BDN is growing revenue faster at 6.3% — sustainability is the question.

KRC generates stronger free cash flow (18M), providing more financial flexibility.

Bottom Line

BDN scores higher overall (55/100 vs 53/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Brandywine Realty Trust

REAL ESTATE · REIT - OFFICE · USA

Brandywine Realty Trust (NYSE: BDN) is one of the largest publicly traded, full-service integrated real estate companies in the United States with a primary focus on the Philadelphia, Austin and Washington, DC markets.

Kilroy Realty Corp

REAL ESTATE · REIT - OFFICE · USA

Kilroy Realty Corporation (NYSE: KRC, the?

Visit Website →

Want to dig deeper into these stocks?