WallStSmart

Custom Truck One Source Inc (CTOS)vsDeere & Company (DE)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Deere & Company generates 2240% more annual revenue ($47.93B vs $2.05B). DE leads profitability with a 10.2% profit margin vs 1.4%. DE trades at a lower P/E of 37.5x. DE earns a higher WallStSmart Score of 53/100 (C-).

CTOS

Avoid

35

out of 100

Grade: F

Growth: 4.0Profit: 4.5Value: 3.0Quality: 3.5
Piotroski: 4/9Altman Z: 0.66

DE

Buy

53

out of 100

Grade: C-

Growth: 4.0Profit: 6.5Value: 4.3Quality: 4.0
Piotroski: 3/9Altman Z: 2.18
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CTOSSignificantly Overvalued (-74.2%)

Margin of Safety

-74.2%

Fair Value

$4.07

Current Price

$9.33

$5.26 premium

UndervaluedFair: $4.07Overvalued

Intrinsic value data unavailable for DE.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CTOS1 strengths · Avg: 8.0/10
Price/BookValuation
2.6x8/10

Reasonable price relative to book value

DE2 strengths · Avg: 8.5/10
Market CapQuality
$182.13B9/10

Large-cap with strong market position

Free Cash FlowQuality
$1.94B8/10

Generating 1.9B in free cash flow

Areas to Watch

CTOS4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
2.7%4/10

2.7% revenue growth

Profit MarginProfitability
1.4%3/10

1.4% margin — thin

P/E RatioValuation
81.5x2/10

Premium valuation, high expectations priced in

Return on EquityProfitability
-2.1%2/10

ROE of -2.1% — below average capital efficiency

DE4 concerns · Avg: 3.8/10
PEG RatioValuation
1.574/10

Expensive relative to growth rate

P/E RatioValuation
37.5x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
4.9%4/10

4.9% revenue growth

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : CTOS

The strongest argument for CTOS centers on Price/Book.

Bull Case : DE

The strongest argument for DE centers on Market Cap, Free Cash Flow.

Bear Case : CTOS

The primary concerns for CTOS are Revenue Growth, Profit Margin, P/E Ratio. A P/E of 81.5x leaves little room for execution misses. Debt-to-equity of 2.61 is elevated, increasing financial risk.

Bear Case : DE

The primary concerns for DE are PEG Ratio, P/E Ratio, Revenue Growth. Debt-to-equity of 2.29 is elevated, increasing financial risk.

Key Dynamics to Monitor

CTOS carries more volatility with a beta of 1.43 — expect wider price swings.

DE is growing revenue faster at 4.9% — sustainability is the question.

DE generates stronger free cash flow (1.9B), providing more financial flexibility.

Monitor RENTAL & LEASING SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

DE scores higher overall (53/100 vs 35/100). Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Custom Truck One Source Inc

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

Custom Truck One Source, Inc. provides specialized equipment rental services to the electrical, telecommunications, and railroad transmission and distribution industries in North America. The company is headquartered in Kansas City, Missouri.

Deere & Company

INDUSTRIALS · FARM & HEAVY CONSTRUCTION MACHINERY · USA

John Deere is the brand name of Deere & Company, an American corporation that manufactures agricultural, construction, and forestry machinery, diesel engines, drivetrains (axles, transmissions, gearboxes) used in heavy equipment, and lawn care equipment.

Want to dig deeper into these stocks?