WallStSmart

Devon Energy Corporation (DVN)vsExpand Energy Corporation (EXE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Devon Energy Corporation generates 26% more annual revenue ($16.00B vs $12.66B). EXE leads profitability with a 22.0% profit margin vs 14.2%. EXE appears more attractively valued with a PEG of 2.56. EXE earns a higher WallStSmart Score of 61/100 (C+).

DVN

Hold

47

out of 100

Grade: D+

Growth: 2.0Profit: 6.0Value: 4.0Quality: 5.0
Piotroski: 3/9Altman Z: 1.99

EXE

Buy

61

out of 100

Grade: C+

Growth: 2.7Profit: 8.5Value: 4.7Quality: 7.5
Piotroski: 6/9Altman Z: 2.09
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DVNSignificantly Overvalued (-61.9%)

Margin of Safety

-61.9%

Fair Value

$27.87

Current Price

$42.98

$15.11 premium

UndervaluedFair: $27.87Overvalued
EXESignificantly Overvalued (-21.3%)

Margin of Safety

-21.3%

Fair Value

$77.55

Current Price

$92.84

$15.29 premium

UndervaluedFair: $77.55Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DVN3 strengths · Avg: 8.3/10
Market CapQuality
$52.05B9/10

Large-cap with strong market position

P/E RatioValuation
12.6x8/10

Attractively priced relative to earnings

Price/BookValuation
1.7x8/10

Reasonable price relative to book value

EXE6 strengths · Avg: 9.0/10
P/E RatioValuation
8.1x10/10

Attractively priced relative to earnings

Price/BookValuation
1.1x10/10

Reasonable price relative to book value

Profit MarginProfitability
22.0%9/10

Keeps 22 of every $100 in revenue as profit

Debt/EquityHealth
0.269/10

Conservative balance sheet, low leverage

Operating MarginProfitability
26.3%8/10

Strong operational efficiency at 26.3%

Free Cash FlowQuality
$1.70B8/10

Generating 1.7B in free cash flow

Areas to Watch

DVN4 concerns · Avg: 2.8/10
Altman Z-ScoreHealth
1.994/10

Grey zone — moderate risk

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
2.932/10

Expensive relative to growth rate

Revenue GrowthGrowth
-0.8%2/10

Revenue declined 0.8%

EXE3 concerns · Avg: 2.0/10
PEG RatioValuation
2.562/10

Expensive relative to growth rate

Revenue GrowthGrowth
-10.6%2/10

Revenue declined 10.6%

EPS GrowthGrowth
-45.5%2/10

Earnings declined 45.5%

Comparative Analysis Report

WallStSmart Research

Bull Case : DVN

The strongest argument for DVN centers on Market Cap, P/E Ratio, Price/Book.

Bull Case : EXE

The strongest argument for EXE centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 22.0% and operating margin at 26.3%.

Bear Case : DVN

The primary concerns for DVN are Altman Z-Score, Piotroski F-Score, PEG Ratio.

Bear Case : EXE

The primary concerns for EXE are PEG Ratio, Revenue Growth, EPS Growth.

Key Dynamics to Monitor

DVN carries more volatility with a beta of 0.43 — expect wider price swings.

DVN is growing revenue faster at -0.8% — sustainability is the question.

EXE generates stronger free cash flow (1.7B), providing more financial flexibility.

Monitor OIL & GAS E&P industry trends, competitive dynamics, and regulatory changes.

Bottom Line

EXE scores higher overall (61/100 vs 47/100), backed by strong 22.0% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Devon Energy Corporation

ENERGY · OIL & GAS E&P · USA

Devon Energy Corporation is an American energy company engaged in hydrocarbon exploration in the American market.

Expand Energy Corporation

ENERGY · OIL & GAS E&P · USA

Expand Energy Corporation is an independent exploration and production company in the United States. The company is headquartered in Oklahoma City, Oklahoma.

Want to dig deeper into these stocks?