WallStSmart

Dynex Capital Inc (DX)vsStarwood Property Trust Inc (STWD)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Starwood Property Trust Inc generates 91% more annual revenue ($580.84M vs $303.96M). DX leads profitability with a 79.5% profit margin vs 60.5%. DX appears more attractively valued with a PEG of 0.71. DX earns a higher WallStSmart Score of 77/100 (B+).

DX

Strong Buy

77

out of 100

Grade: B+

Growth: 8.3Profit: 7.5Value: 9.3Quality: 5.0

STWD

Buy

59

out of 100

Grade: C

Growth: 5.3Profit: 6.5Value: 6.7Quality: 4.5
Piotroski: 4/9Altman Z: 0.21
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DXUndervalued (+58.2%)

Margin of Safety

+58.2%

Fair Value

$33.42

Current Price

$13.37

$20.05 discount

UndervaluedFair: $33.42Overvalued
STWDUndervalued (+85.1%)

Margin of Safety

+85.1%

Fair Value

$120.85

Current Price

$17.23

$103.62 discount

UndervaluedFair: $120.85Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DX6 strengths · Avg: 10.0/10
P/E RatioValuation
6.3x10/10

Attractively priced relative to earnings

Price/BookValuation
1.1x10/10

Reasonable price relative to book value

Profit MarginProfitability
79.5%10/10

Keeps 80 of every $100 in revenue as profit

Operating MarginProfitability
136.0%10/10

Strong operational efficiency at 136.0%

Revenue GrowthGrowth
234.8%10/10

Revenue surging 234.8% year-over-year

EPS GrowthGrowth
92.3%10/10

Earnings expanding 92.3% YoY

STWD3 strengths · Avg: 9.3/10
Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Profit MarginProfitability
60.5%10/10

Keeps 61 of every $100 in revenue as profit

Revenue GrowthGrowth
21.8%8/10

Revenue surging 21.8% year-over-year

Areas to Watch

DX0 concerns · Avg: 0/10

No major concerns identified

STWD4 concerns · Avg: 2.8/10
PEG RatioValuation
1.744/10

Expensive relative to growth rate

Return on EquityProfitability
5.3%3/10

ROE of 5.3% — below average capital efficiency

EPS GrowthGrowth
-60.4%2/10

Earnings declined 60.4%

Altman Z-ScoreHealth
0.212/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : DX

The strongest argument for DX centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 79.5% and operating margin at 136.0%. Revenue growth of 234.8% demonstrates continued momentum.

Bull Case : STWD

The strongest argument for STWD centers on Price/Book, Profit Margin, Revenue Growth. Profitability is solid with margins at 60.5% and operating margin at 17.4%. Revenue growth of 21.8% demonstrates continued momentum.

Bear Case : DX

No major red flags identified for DX, but monitor valuation.

Bear Case : STWD

The primary concerns for STWD are PEG Ratio, Return on Equity, EPS Growth.

Key Dynamics to Monitor

STWD carries more volatility with a beta of 1.07 — expect wider price swings.

DX is growing revenue faster at 234.8% — sustainability is the question.

STWD generates stronger free cash flow (94M), providing more financial flexibility.

Monitor REIT - MORTGAGE industry trends, competitive dynamics, and regulatory changes.

Bottom Line

DX scores higher overall (77/100 vs 59/100), backed by strong 79.5% margins and 234.8% revenue growth. STWD offers better value entry with a 85.1% margin of safety. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Dynex Capital Inc

REAL ESTATE · REIT - MORTGAGE · USA

Dynex Capital, Inc., a mortgage real estate investment trust, invests in Mortgage-Backed Securities (MBS) on a leveraged basis in the United States. The company is headquartered in Glen Allen, Virginia.

Starwood Property Trust Inc

REAL ESTATE · REIT - MORTGAGE · USA

Starwood Property Trust, Inc. is a real estate investment trust (REIT) in the United States and Europe. The company is headquartered in Greenwich, Connecticut.

Want to dig deeper into these stocks?