WallStSmart

GreenTree Hospitality Group Ltd (GHG)vsMarriott International Inc (MAR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Marriott International Inc generates 597% more annual revenue ($7.38B vs $1.06B). MAR leads profitability with a 35.0% profit margin vs 16.4%. GHG trades at a lower P/E of 4.5x. GHG earns a higher WallStSmart Score of 57/100 (C).

GHG

Buy

57

out of 100

Grade: C

Growth: 6.0Profit: 5.0Value: 8.3Quality: 5.0
Piotroski: 5/9Altman Z: 0.77

MAR

Buy

55

out of 100

Grade: C-

Growth: 5.3Profit: 8.5Value: 4.3Quality: 6.5
Piotroski: 5/9Altman Z: 2.18
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GHGUndervalued (+84.2%)

Margin of Safety

+84.2%

Fair Value

$9.09

Current Price

$1.11

$7.98 discount

UndervaluedFair: $9.09Overvalued

Intrinsic value data unavailable for MAR.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GHG3 strengths · Avg: 10.0/10
P/E RatioValuation
4.5x10/10

Attractively priced relative to earnings

Price/BookValuation
0.5x10/10

Reasonable price relative to book value

EPS GrowthGrowth
76.6%10/10

Earnings expanding 76.6% YoY

MAR4 strengths · Avg: 9.8/10
Profit MarginProfitability
35.0%10/10

Keeps 35 of every $100 in revenue as profit

Operating MarginProfitability
65.3%10/10

Strong operational efficiency at 65.3%

Debt/EquityHealth
-3.9310/10

Conservative balance sheet, low leverage

Market CapQuality
$90.02B9/10

Large-cap with strong market position

Areas to Watch

GHG4 concerns · Avg: 2.3/10
Market CapQuality
$113.00M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-1.1%2/10

ROE of -1.1% — below average capital efficiency

Revenue GrowthGrowth
-14.0%2/10

Revenue declined 14.0%

Altman Z-ScoreHealth
0.772/10

Distress zone — elevated risk

MAR3 concerns · Avg: 4.0/10
PEG RatioValuation
2.204/10

Expensive relative to growth rate

P/E RatioValuation
38.9x4/10

Premium valuation, high expectations priced in

EPS GrowthGrowth
4.3%4/10

4.3% earnings growth

Comparative Analysis Report

WallStSmart Research

Bull Case : GHG

The strongest argument for GHG centers on P/E Ratio, Price/Book, EPS Growth. Profitability is solid with margins at 16.4% and operating margin at 12.6%.

Bull Case : MAR

The strongest argument for MAR centers on Profit Margin, Operating Margin, Debt/Equity. Profitability is solid with margins at 35.0% and operating margin at 65.3%. Revenue growth of 11.1% demonstrates continued momentum.

Bear Case : GHG

The primary concerns for GHG are Market Cap, Return on Equity, Revenue Growth.

Bear Case : MAR

The primary concerns for MAR are PEG Ratio, P/E Ratio, EPS Growth.

Key Dynamics to Monitor

GHG profiles as a declining stock while MAR is a mature play — different risk/reward profiles.

MAR carries more volatility with a beta of 1.12 — expect wider price swings.

MAR is growing revenue faster at 11.1% — sustainability is the question.

MAR generates stronger free cash flow (796M), providing more financial flexibility.

Bottom Line

GHG scores higher overall (57/100 vs 55/100), backed by strong 16.4% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

GreenTree Hospitality Group Ltd

CONSUMER CYCLICAL · LODGING · China

GreenTree Hospitality Group Ltd., develops and sells leased and operated, franchised and managed hotels under the GreenTree brand in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.

Visit Website →

Marriott International Inc

CONSUMER CYCLICAL · LODGING · USA

Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging including hotel, residential, and timeshare properties. It is headquartered in Bethesda, Maryland.

Want to dig deeper into these stocks?