Boston Properties Inc (BXP)vsDouglas Emmett Inc (DEI)
BXP
Boston Properties Inc
$52.84
-0.11%
REAL ESTATE · Cap: $9.37B
DEI
Douglas Emmett Inc
$9.38
+0.32%
REAL ESTATE · Cap: $1.90B
Smart Verdict
WallStSmart Research — data-driven comparison
Boston Properties Inc generates 214% more annual revenue ($3.15B vs $1.00B). BXP leads profitability with a 8.8% profit margin vs 1.6%. BXP appears more attractively valued with a PEG of 2.00. DEI earns a higher WallStSmart Score of 56/100 (C).
BXP
Hold47
out of 100
Grade: D+
DEI
Buy56
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-50.5%
Fair Value
$41.06
Current Price
$52.84
$11.78 premium
Margin of Safety
-143.9%
Fair Value
$4.21
Current Price
$9.38
$5.17 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Reasonable price relative to book value
Areas to Watch
Expensive relative to growth rate
Premium valuation, high expectations priced in
ROE of 4.9% — below average capital efficiency
Weak financial health signals
1.5% revenue growth
3.6% earnings growth
Smaller company, higher risk/reward
1.6% margin — thin
Comparative Analysis Report
WallStSmart ResearchBull Case : BXP
The strongest argument for BXP centers on Price/Book.
Bull Case : DEI
The strongest argument for DEI centers on Price/Book.
Bear Case : BXP
The primary concerns for BXP are PEG Ratio, P/E Ratio, Return on Equity. Debt-to-equity of 3.37 is elevated, increasing financial risk.
Bear Case : DEI
The primary concerns for DEI are Revenue Growth, EPS Growth, Market Cap. A P/E of 103.9x leaves little room for execution misses. Debt-to-equity of 2.92 is elevated, increasing financial risk.
Key Dynamics to Monitor
DEI carries more volatility with a beta of 1.16 — expect wider price swings.
DEI is growing revenue faster at 1.5% — sustainability is the question.
BXP generates stronger free cash flow (267M), providing more financial flexibility.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
DEI scores higher overall (56/100 vs 47/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Boston Properties Inc
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Douglas Emmett Inc
REAL ESTATE · REIT - OFFICE · USA
Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?