Douglas Emmett Inc (DEI)vsVornado Realty Trust (VNO)
DEI
Douglas Emmett Inc
$10.25
-0.39%
REAL ESTATE · Cap: $2.25B
VNO
Vornado Realty Trust
$34.90
+0.23%
REAL ESTATE · Cap: $6.98B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 86% more annual revenue ($1.88B vs $1.01B). VNO leads profitability with a 3.6% profit margin vs -2.3%. VNO appears more attractively valued with a PEG of 2.20. DEI earns a higher WallStSmart Score of 50/100 (C-).
DEI
Buy50
out of 100
Grade: C-
VNO
Hold43
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+64.0%
Fair Value
$28.52
Current Price
$10.25
$18.27 discount
Margin of Safety
+34.2%
Fair Value
$45.97
Current Price
$34.90
$11.07 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Earnings expanding 359.6% YoY
Reasonable price relative to book value
Areas to Watch
1.6% revenue growth
Weak financial health signals
Expensive relative to growth rate
ROE of -1.4% — below average capital efficiency
Expensive relative to growth rate
3.6% margin — thin
Elevated debt levels
Premium valuation, high expectations priced in
Comparative Analysis Report
WallStSmart ResearchBull Case : DEI
The strongest argument for DEI centers on Price/Book, EPS Growth.
Bull Case : VNO
The strongest argument for VNO centers on Price/Book.
Bear Case : DEI
The primary concerns for DEI are Revenue Growth, Piotroski F-Score, PEG Ratio. Debt-to-equity of 3.12 is elevated, increasing financial risk.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 1175.3x leaves little room for execution misses. Debt-to-equity of 1.57 is elevated, increasing financial risk.
Key Dynamics to Monitor
DEI profiles as a turnaround stock while VNO is a value play — different risk/reward profiles.
VNO carries more volatility with a beta of 1.54 — expect wider price swings.
VNO is growing revenue faster at 5.0% — sustainability is the question.
DEI generates stronger free cash flow (88M), providing more financial flexibility.
Bottom Line
DEI scores higher overall (50/100 vs 43/100). VNO offers better value entry with a 34.2% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Douglas Emmett Inc
REAL ESTATE · REIT - OFFICE · USA
Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.
Visit Website →Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?