Douglas Emmett Inc (DEI)vsKilroy Realty Corp (KRC)
DEI
Douglas Emmett Inc
$12.20
+0.16%
REAL ESTATE · Cap: $2.47B
KRC
Kilroy Realty Corp
$37.03
+0.35%
REAL ESTATE · Cap: $4.51B
Smart Verdict
WallStSmart Research — data-driven comparison
Kilroy Realty Corp generates 11% more annual revenue ($1.11B vs $1.00B). KRC leads profitability with a 19.6% profit margin vs -2.6%. KRC appears more attractively valued with a PEG of 1.82. KRC earns a higher WallStSmart Score of 53/100 (C-).
DEI
Hold48
out of 100
Grade: D+
KRC
Buy53
out of 100
Grade: C-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+64.5%
Fair Value
$28.90
Current Price
$12.20
$16.70 discount
Intrinsic value data unavailable for KRC.
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Earnings expanding 359.6% YoY
Reasonable price relative to book value
Strong operational efficiency at 22.5%
Areas to Watch
Weak financial health signals
Expensive relative to growth rate
ROE of -1.4% — below average capital efficiency
Revenue declined 0.2%
Expensive relative to growth rate
ROE of 4.1% — below average capital efficiency
Revenue declined 0.3%
Earnings declined 79.0%
Comparative Analysis Report
WallStSmart ResearchBull Case : DEI
The strongest argument for DEI centers on Price/Book, EPS Growth.
Bull Case : KRC
The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 19.6% and operating margin at 22.5%.
Bear Case : DEI
The primary concerns for DEI are Piotroski F-Score, PEG Ratio, Return on Equity. Debt-to-equity of 2.98 is elevated, increasing financial risk.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Key Dynamics to Monitor
DEI profiles as a turnaround stock while KRC is a declining play — different risk/reward profiles.
DEI carries more volatility with a beta of 1.19 — expect wider price swings.
DEI is growing revenue faster at -0.2% — sustainability is the question.
DEI generates stronger free cash flow (65M), providing more financial flexibility.
Bottom Line
KRC scores higher overall (53/100 vs 48/100), backed by strong 19.6% margins. DEI offers better value entry with a 64.5% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Douglas Emmett Inc
REAL ESTATE · REIT - OFFICE · USA
Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.
Visit Website →Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?