WallStSmart

Cousins Properties Incorporated (CUZ)vsDouglas Emmett Inc (DEI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Douglas Emmett Inc generates 1% more annual revenue ($1.00B vs $997.68M). CUZ leads profitability with a -0.5% profit margin vs -2.6%. CUZ appears more attractively valued with a PEG of 1.31. DEI earns a higher WallStSmart Score of 48/100 (D+).

CUZ

Hold

46

out of 100

Grade: D+

Growth: 4.0Profit: 4.0Value: 7.0Quality: 3.5
Piotroski: 2/9Altman Z: 0.56

DEI

Hold

48

out of 100

Grade: D+

Growth: 5.3Profit: 4.0Value: 5.7Quality: 4.0
Piotroski: 2/9Altman Z: 0.38
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUZUndervalued (+55.9%)

Margin of Safety

+55.9%

Fair Value

$52.40

Current Price

$27.69

$24.71 discount

UndervaluedFair: $52.40Overvalued
DEIUndervalued (+64.5%)

Margin of Safety

+64.5%

Fair Value

$28.90

Current Price

$12.20

$16.70 discount

UndervaluedFair: $28.90Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUZ2 strengths · Avg: 9.0/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Operating MarginProfitability
22.1%8/10

Strong operational efficiency at 22.1%

DEI2 strengths · Avg: 10.0/10
Price/BookValuation
1.1x10/10

Reasonable price relative to book value

EPS GrowthGrowth
359.6%10/10

Earnings expanding 359.6% YoY

Areas to Watch

CUZ4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
4.8%4/10

4.8% revenue growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-0.1%2/10

ROE of -0.1% — below average capital efficiency

EPS GrowthGrowth
-30.5%2/10

Earnings declined 30.5%

DEI4 concerns · Avg: 2.3/10
Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

PEG RatioValuation
11.672/10

Expensive relative to growth rate

Return on EquityProfitability
-1.4%2/10

ROE of -1.4% — below average capital efficiency

Revenue GrowthGrowth
-0.2%2/10

Revenue declined 0.2%

Comparative Analysis Report

WallStSmart Research

Bull Case : CUZ

The strongest argument for CUZ centers on Price/Book, Operating Margin. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bull Case : DEI

The strongest argument for DEI centers on Price/Book, EPS Growth.

Bear Case : CUZ

The primary concerns for CUZ are Revenue Growth, Piotroski F-Score, Return on Equity.

Bear Case : DEI

The primary concerns for DEI are Piotroski F-Score, PEG Ratio, Return on Equity. Debt-to-equity of 2.98 is elevated, increasing financial risk.

Key Dynamics to Monitor

CUZ carries more volatility with a beta of 1.20 — expect wider price swings.

CUZ is growing revenue faster at 4.8% — sustainability is the question.

DEI generates stronger free cash flow (65M), providing more financial flexibility.

Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.

Bottom Line

DEI scores higher overall (48/100 vs 46/100). CUZ offers better value entry with a 55.9% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Cousins Properties Incorporated

REAL ESTATE · REIT - OFFICE · USA

Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).

Douglas Emmett Inc

REAL ESTATE · REIT - OFFICE · USA

Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.

Visit Website →

Want to dig deeper into these stocks?