WallStSmart

CTO Realty Growth Inc (CTO)vsVICI Properties Inc (VICI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

VICI Properties Inc generates 2508% more annual revenue ($4.04B vs $154.91M). VICI leads profitability with a 76.8% profit margin vs 9.1%. VICI trades at a lower P/E of 9.8x. VICI earns a higher WallStSmart Score of 66/100 (B-).

CTO

Buy

54

out of 100

Grade: C-

Growth: 9.3Profit: 6.0Value: 5.7Quality: 6.0
Piotroski: 4/9Altman Z: 1.08

VICI

Strong Buy

66

out of 100

Grade: B-

Growth: 7.3Profit: 8.0Value: 8.3Quality: 6.5
Piotroski: 3/9Altman Z: 1.82
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CTOUndervalued (+88.3%)

Margin of Safety

+88.3%

Fair Value

$158.54

Current Price

$20.52

$138.02 discount

UndervaluedFair: $158.54Overvalued
VICIUndervalued (+40.3%)

Margin of Safety

+40.3%

Fair Value

$48.85

Current Price

$27.86

$20.99 discount

UndervaluedFair: $48.85Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CTO4 strengths · Avg: 9.0/10
Price/BookValuation
1.2x10/10

Reasonable price relative to book value

EPS GrowthGrowth
1200.0%10/10

Earnings expanding 1200.0% YoY

Operating MarginProfitability
25.0%8/10

Strong operational efficiency at 25.0%

Revenue GrowthGrowth
15.0%8/10

15.0% revenue growth

VICI5 strengths · Avg: 10.0/10
P/E RatioValuation
9.8x10/10

Attractively priced relative to earnings

Price/BookValuation
1.1x10/10

Reasonable price relative to book value

Profit MarginProfitability
76.8%10/10

Keeps 77 of every $100 in revenue as profit

Operating MarginProfitability
107.5%10/10

Strong operational efficiency at 107.5%

EPS GrowthGrowth
60.1%10/10

Earnings expanding 60.1% YoY

Areas to Watch

CTO4 concerns · Avg: 2.8/10
Market CapQuality
$678.04M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
2.5%3/10

ROE of 2.5% — below average capital efficiency

Debt/EquityHealth
1.133/10

Elevated debt levels

P/E RatioValuation
100.3x2/10

Premium valuation, high expectations priced in

VICI3 concerns · Avg: 3.7/10
Revenue GrowthGrowth
3.5%4/10

3.5% revenue growth

Altman Z-ScoreHealth
1.824/10

Grey zone — moderate risk

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : CTO

The strongest argument for CTO centers on Price/Book, EPS Growth, Operating Margin. Revenue growth of 15.0% demonstrates continued momentum.

Bull Case : VICI

The strongest argument for VICI centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 76.8% and operating margin at 107.5%.

Bear Case : CTO

The primary concerns for CTO are Market Cap, Return on Equity, Debt/Equity. A P/E of 100.3x leaves little room for execution misses.

Bear Case : VICI

The primary concerns for VICI are Revenue Growth, Altman Z-Score, Piotroski F-Score.

Key Dynamics to Monitor

VICI carries more volatility with a beta of 0.68 — expect wider price swings.

CTO is growing revenue faster at 15.0% — sustainability is the question.

VICI generates stronger free cash flow (631M), providing more financial flexibility.

Monitor REIT - DIVERSIFIED industry trends, competitive dynamics, and regulatory changes.

Bottom Line

VICI scores higher overall (66/100 vs 54/100), backed by strong 76.8% margins. CTO offers better value entry with a 88.3% margin of safety. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CTO Realty Growth Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

CTO Realty Growth, Inc. is a Florida-based publicly traded real estate company owning approximately 2 income properties.

Visit Website →

VICI Properties Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

VICI Properties is an experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including the world-renowned Caesars Palace.

Want to dig deeper into these stocks?