WallStSmart

CTO Realty Growth Inc (CTO)vsVICI Properties Inc (VICI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

VICI Properties Inc generates 2444% more annual revenue ($4.10B vs $161.10M). VICI leads profitability with a 67.5% profit margin vs 32.6%. VICI trades at a lower P/E of 9.8x. CTO earns a higher WallStSmart Score of 62/100 (C+).

CTO

Buy

62

out of 100

Grade: C+

Growth: 9.3Profit: 7.0Value: 7.7Quality: 5.5
Piotroski: 4/9Altman Z: 1.08

VICI

Buy

59

out of 100

Grade: C

Growth: 5.3Profit: 8.0Value: 8.3Quality: 5.0
Piotroski: 4/9Altman Z: 1.82
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CTOUndervalued (+87.2%)

Margin of Safety

+87.2%

Fair Value

$144.13

Current Price

$20.71

$123.42 discount

UndervaluedFair: $144.13Overvalued
VICIUndervalued (+37.9%)

Margin of Safety

+37.9%

Fair Value

$46.98

Current Price

$24.83

$22.15 discount

UndervaluedFair: $46.98Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CTO6 strengths · Avg: 9.0/10
Price/BookValuation
1.2x10/10

Reasonable price relative to book value

Profit MarginProfitability
32.6%10/10

Keeps 33 of every $100 in revenue as profit

EPS GrowthGrowth
1200.0%10/10

Earnings expanding 1200.0% YoY

P/E RatioValuation
15.0x8/10

Attractively priced relative to earnings

Operating MarginProfitability
25.4%8/10

Strong operational efficiency at 25.4%

Revenue GrowthGrowth
16.5%8/10

16.5% revenue growth

VICI4 strengths · Avg: 10.0/10
P/E RatioValuation
9.8x10/10

Attractively priced relative to earnings

Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Profit MarginProfitability
67.5%10/10

Keeps 68 of every $100 in revenue as profit

Operating MarginProfitability
70.2%10/10

Strong operational efficiency at 70.2%

Areas to Watch

CTO4 concerns · Avg: 2.8/10
Market CapQuality
$776.32M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
7.9%3/10

ROE of 7.9% — below average capital efficiency

Debt/EquityHealth
1.043/10

Elevated debt levels

Free Cash FlowQuality
$-32.78M2/10

Negative free cash flow — burning cash

VICI2 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.824/10

Grey zone — moderate risk

EPS GrowthGrowth
-41.4%2/10

Earnings declined 41.4%

Comparative Analysis Report

WallStSmart Research

Bull Case : CTO

The strongest argument for CTO centers on Price/Book, Profit Margin, EPS Growth. Profitability is solid with margins at 32.6% and operating margin at 25.4%. Revenue growth of 16.5% demonstrates continued momentum.

Bull Case : VICI

The strongest argument for VICI centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 67.5% and operating margin at 70.2%.

Bear Case : CTO

The primary concerns for CTO are Market Cap, Return on Equity, Debt/Equity.

Bear Case : VICI

The primary concerns for VICI are Altman Z-Score, EPS Growth.

Key Dynamics to Monitor

CTO profiles as a growth stock while VICI is a mature play — different risk/reward profiles.

VICI carries more volatility with a beta of 0.68 — expect wider price swings.

CTO is growing revenue faster at 16.5% — sustainability is the question.

VICI generates stronger free cash flow (728M), providing more financial flexibility.

Bottom Line

CTO scores higher overall (62/100 vs 59/100), backed by strong 32.6% margins and 16.5% revenue growth. VICI offers better value entry with a 37.9% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CTO Realty Growth Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

CTO Realty Growth, Inc. is a Florida-based publicly traded real estate company owning approximately 2 income properties.

Visit Website →

VICI Properties Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

VICI Properties is an experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including the world-renowned Caesars Palace.

Want to dig deeper into these stocks?