WallStSmart

CVR Energy Inc (CVI)vsHF Sinclair Corp (DINO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

HF Sinclair Corp generates 269% more annual revenue ($31.23B vs $8.47B). DINO leads profitability with a 6.1% profit margin vs 0.8%. CVI appears more attractively valued with a PEG of 0.71. DINO earns a higher WallStSmart Score of 78/100 (B+).

CVI

Buy

60

out of 100

Grade: C

Growth: 4.7Profit: 4.0Value: 6.0Quality: 5.5
Piotroski: 7/9Altman Z: 2.13

DINO

Strong Buy

78

out of 100

Grade: B+

Growth: 7.3Profit: 6.5Value: 8.0Quality: 8.0
Piotroski: 4/9Altman Z: 3.15
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CVIUndervalued (+21.8%)

Margin of Safety

+21.8%

Fair Value

$31.25

Current Price

$49.66

$18.41 discount

UndervaluedFair: $31.25Overvalued
DINOUndervalued (+56.7%)

Margin of Safety

+56.7%

Fair Value

$135.67

Current Price

$107.84

$27.83 discount

UndervaluedFair: $135.67Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CVI2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
55.5%10/10

Revenue surging 55.5% year-over-year

PEG RatioValuation
0.718/10

Growing faster than its price suggests

DINO6 strengths · Avg: 9.5/10
P/E RatioValuation
10.3x10/10

Attractively priced relative to earnings

Revenue GrowthGrowth
53.2%10/10

Revenue surging 53.2% year-over-year

EPS GrowthGrowth
350.2%10/10

Earnings expanding 350.2% YoY

Altman Z-ScoreHealth
3.1510/10

Safe zone — low bankruptcy risk

Debt/EquityHealth
0.289/10

Conservative balance sheet, low leverage

Price/BookValuation
1.9x8/10

Reasonable price relative to book value

Areas to Watch

CVI4 concerns · Avg: 3.0/10
Price/BookValuation
9.5x4/10

Trading at 9.5x book value

Profit MarginProfitability
0.8%3/10

0.8% margin — thin

Operating MarginProfitability
2.9%3/10

Operating margin of 2.9%

P/E RatioValuation
66.3x2/10

Premium valuation, high expectations priced in

DINO2 concerns · Avg: 3.5/10
PEG RatioValuation
1.754/10

Expensive relative to growth rate

Profit MarginProfitability
6.1%3/10

6.1% margin — thin

Comparative Analysis Report

WallStSmart Research

Bull Case : CVI

The strongest argument for CVI centers on Revenue Growth, PEG Ratio. Revenue growth of 55.5% demonstrates continued momentum. PEG of 0.71 suggests the stock is reasonably priced for its growth.

Bull Case : DINO

The strongest argument for DINO centers on P/E Ratio, Revenue Growth, EPS Growth. Revenue growth of 53.2% demonstrates continued momentum.

Bear Case : CVI

The primary concerns for CVI are Price/Book, Profit Margin, Operating Margin. A P/E of 66.3x leaves little room for execution misses. Debt-to-equity of 3.43 is elevated, increasing financial risk.

Bear Case : DINO

The primary concerns for DINO are PEG Ratio, Profit Margin.

Key Dynamics to Monitor

CVI carries more volatility with a beta of 0.84 — expect wider price swings.

CVI is growing revenue faster at 55.5% — sustainability is the question.

DINO generates stronger free cash flow (1.4B), providing more financial flexibility.

Monitor OIL & GAS REFINING & MARKETING industry trends, competitive dynamics, and regulatory changes.

Bottom Line

DINO scores higher overall (78/100 vs 60/100) and 53.2% revenue growth. CVI offers better value entry with a 21.8% margin of safety. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CVR Energy Inc

ENERGY · OIL & GAS REFINING & MARKETING · USA

CVR Energy, Inc., is engaged in petroleum refining and nitrogen fertilizer manufacturing activities in the United States. The company is headquartered in Sugar Land, Texas.

HF Sinclair Corp

ENERGY · OIL & GAS REFINING & MARKETING · USA

HF Sinclair Corporation is an independent energy company. The company is headquartered in Dallas, Texas.

Want to dig deeper into these stocks?