WallStSmart

Ladder Capital Corp Class A (LADR)vsAnnaly Capital Management, Inc. (NLY)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Annaly Capital Management, Inc. generates 1057% more annual revenue ($2.50B vs $216.26M). NLY leads profitability with a 87.4% profit margin vs 25.4%. LADR appears more attractively valued with a PEG of 1.89. NLY earns a higher WallStSmart Score of 77/100 (B+).

LADR

Hold

48

out of 100

Grade: D+

Growth: 2.7Profit: 6.0Value: 4.0Quality: 2.5
Piotroski: 2/9Altman Z: 0.39

NLY

Strong Buy

77

out of 100

Grade: B+

Growth: 9.3Profit: 7.5Value: 4.7Quality: 2.5
Piotroski: 3/9Altman Z: -0.56
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

LADRSignificantly Overvalued (-24.0%)

Margin of Safety

-24.0%

Fair Value

$8.51

Current Price

$10.17

$1.66 premium

UndervaluedFair: $8.51Overvalued
NLYSignificantly Overvalued (-37.8%)

Margin of Safety

-37.8%

Fair Value

$16.55

Current Price

$22.16

$5.61 premium

UndervaluedFair: $16.55Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

LADR2 strengths · Avg: 9.5/10
Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Profit MarginProfitability
25.4%9/10

Keeps 25 of every $100 in revenue as profit

NLY6 strengths · Avg: 10.0/10
P/E RatioValuation
7.1x10/10

Attractively priced relative to earnings

Price/BookValuation
1.1x10/10

Reasonable price relative to book value

Profit MarginProfitability
87.4%10/10

Keeps 87 of every $100 in revenue as profit

Operating MarginProfitability
81.0%10/10

Strong operational efficiency at 81.0%

Revenue GrowthGrowth
48.8%10/10

Revenue surging 48.8% year-over-year

EPS GrowthGrowth
122.5%10/10

Earnings expanding 122.5% YoY

Areas to Watch

LADR4 concerns · Avg: 3.5/10
PEG RatioValuation
1.894/10

Expensive relative to growth rate

Revenue GrowthGrowth
1.7%4/10

1.7% revenue growth

Market CapQuality
$1.29B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
3.8%3/10

ROE of 3.8% — below average capital efficiency

NLY4 concerns · Avg: 2.3/10
Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
32.032/10

Expensive relative to growth rate

Free Cash FlowQuality
$-1.90B2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
-0.562/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : LADR

The strongest argument for LADR centers on Price/Book, Profit Margin. Profitability is solid with margins at 25.4% and operating margin at 6.1%.

Bull Case : NLY

The strongest argument for NLY centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 87.4% and operating margin at 81.0%. Revenue growth of 48.8% demonstrates continued momentum.

Bear Case : LADR

The primary concerns for LADR are PEG Ratio, Revenue Growth, Market Cap. Debt-to-equity of 2.78 is elevated, increasing financial risk.

Bear Case : NLY

The primary concerns for NLY are Piotroski F-Score, PEG Ratio, Free Cash Flow. Debt-to-equity of 7.18 is elevated, increasing financial risk.

Key Dynamics to Monitor

LADR profiles as a value stock while NLY is a growth play — different risk/reward profiles.

NLY carries more volatility with a beta of 1.25 — expect wider price swings.

NLY is growing revenue faster at 48.8% — sustainability is the question.

LADR generates stronger free cash flow (-8M), providing more financial flexibility.

Bottom Line

NLY scores higher overall (77/100 vs 48/100), backed by strong 87.4% margins and 48.8% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Ladder Capital Corp Class A

REAL ESTATE · REIT - MORTGAGE · USA

Ladder Capital Corp is a real estate investment trust in the United States. The company is headquartered in New York, New York.

Visit Website →

Annaly Capital Management, Inc.

REAL ESTATE · REIT - MORTGAGE · USA

Annaly Capital Management, Inc., a diversified capital manager, invests in and finances residential and commercial assets. The company is headquartered in New York, New York.

Visit Website →

Want to dig deeper into these stocks?